Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
No of Months
12
12
12
12
12
12
Operating Income
15,510.00
12,224.00
10,873.00
7,715.00
6,140.00
6,344.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
15,510.00
12,224.00
10,873.00
7,715.00
6,140.00
6,344.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
675.00
585.00
608.00
509.00
453.00
449.00
Operating Expenses
480.00
180.00
151.00
114.00
187.00
283.00
General and Administration Expenses
320.00
306.00
312.00
221.00
209.00
197.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
14,796.00
11,501.00
9,134.00
6,603.00
5,635.00
5,920.00
Operating Profit (PBDIT) excl Other Income
714.00
722.00
1,738.00
1,112.00
504.00
424.00
Other Income
79.00
69.00
64.00
39.00
54.00
33.00
Operating Profit (PBDIT)
1,166.00
1,029.00
2,135.00
1,404.00
807.00
722.00
Interest
480.00
180.00
151.00
114.00
187.00
283.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
536.00
425.00
354.00
273.00
257.00
267.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
152.00
423.00
1,629.00
1,016.00
361.00
167.00
Provision for Tax
0.00
4.00
397.00
202.00
135.00
-37.00
Profit After Tax
152.00
419.00
1,231.00
813.00
225.00
204.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
13.97
38.33
112.45
74.30
20.63
18.70
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Jun 2024 is 26.89% vs 12.42% in Jun 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jun 2024 is -1.19% vs -58.44% in Jun 2023
Interest
YoY Growth in year ended Jun 2024 is 165.98% vs 18.93% in Jun 2023
Profit After Tax
YoY Growth in year ended Jun 2024 is -63.55% vs -65.91% in Jun 2023
Compare Profit and Loss Results of Ellcot Spinning Mills Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(PKR)
Change(%)
No of Months
12
12
Operating Income
15,510.00
16,764.00
-1,254.00
-7.48%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
15,510.00
16,764.00
-1,254.00
-7.48%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
675.00
1,737.00
-1,062.00
-61.14%
Operating Expenses
480.00
1,557.00
-1,077.00
-69.17%
General and Administration Expenses
320.00
590.00
-270.00
-45.76%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
14,796.00
19,757.00
-4,961.00
-25.11%
Operating Profit (PBDIT) excl Other Income
714.00
-2,993.00
3,707.00
123.86%
Other Income
79.00
524.00
-445.00
-84.92%
Operating Profit (PBDIT)
1,166.00
-1,571.00
2,737.00
174.22%
Interest
480.00
1,557.00
-1,077.00
-69.17%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
536.00
898.00
-362.00
-40.31%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
152.00
-3,427.00
3,579.00
104.44%
Provision for Tax
0.00
213.00
-213.00
-100.00%
Profit After Tax
152.00
-3,641.00
3,793.00
104.17%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
13.9708
-7.3115
21.28
291.08%
Profit And Loss - Net Sales
Net Sales 15,510.71 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 26.89% vs 12.42% in Jun 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 714.04 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is -1.19% vs -58.44% in Jun 2023
Profit And Loss - Interest
Interest 480.61 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 165.98% vs 18.93% in Jun 2023
Profit And Loss - Profit After Tax
Profit After Tax 152.98 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is -63.55% vs -65.91% in Jun 2023






