Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
79.00
74.00
68.00
62.00
66.00
72.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
79.00
74.00
68.00
62.00
66.00
72.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
50.00
50.00
29.00
28.00
29.00
29.00
General and Administration Expenses
0.00
3.00
9.00
-1.00
8.00
2.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
54.00
0.00
-1.00
6.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
34.00
30.00
35.00
21.00
36.00
69.00
Operating Profit (PBDIT) excl Other Income
44.00
44.00
33.00
40.00
29.00
3.00
Other Income
54.00
0.00
-1.00
6.00
0.00
0.00
Operating Profit (PBDIT)
99.00
44.00
32.00
46.00
29.00
40.00
Interest
50.00
50.00
29.00
28.00
29.00
29.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Taxation & Exceptional Items
208.00
127.00
81.00
63.00
-242.00
-25.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
208.00
127.00
81.00
63.00
-242.00
-25.00
Provision for Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
208.00
127.00
81.00
63.00
-242.00
-25.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.65
0.40
0.26
0.20
-0.77
-0.08
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 6.46% vs 8.15% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 1.60% vs 30.85% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -0.62% vs 71.21% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is 64.00% vs 55.08% in Dec 2023
Compare Profit and Loss Results of Emirates REIT (CEIC) Plc
Figures in Million
consolidated - Profit And Loss Results
Change(USD)
Change(%)
No of Months
12
12
Operating Income
79.00
34.00
45.00
132.35%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
79.00
34.00
45.00
132.35%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
50.00
15.00
35.00
233.33%
General and Administration Expenses
0.00
1.00
-1.00
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
54.00
0.00
54.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
34.00
11.00
23.00
209.09%
Operating Profit (PBDIT) excl Other Income
44.00
22.00
22.00
100.00%
Other Income
54.00
0.00
54.00
0%
Operating Profit (PBDIT)
99.00
22.00
77.00
350.00%
Interest
50.00
15.00
35.00
233.33%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
0.00
0.00
0.00
0%
Profit Before Taxation & Exceptional Items
208.00
20.00
188.00
940.00%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
208.00
20.00
188.00
940.00%
Provision for Tax
0.00
0.00
0.00
0%
Profit After Tax
208.00
20.00
188.00
940.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.6534
0.0838
0.57
679.71%
Profit And Loss - Net Sales
Net Sales 79.20 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 6.46% vs 8.15% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 44.75 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 1.60% vs 30.85% in Dec 2023
Profit And Loss - Interest
Interest 50.02 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -0.62% vs 71.21% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax 208.52 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 64.00% vs 55.08% in Dec 2023






