Emperor Culture Group Ltd.

21
Strong Sell
  • Market Cap: N/A
  • Industry: Miscellaneous
  • ISIN: BMG3036H1079
HKD
0.04
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
No of Months
12
12
12
12
12
12
Operating Income
494.00
456.00
306.00
192.00
126.00
145.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
494.00
456.00
306.00
192.00
126.00
145.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
125.00
113.00
83.00
57.00
63.00
51.00
Operating Expenses
103.00
85.00
62.00
61.00
49.00
2.00
General and Administration Expenses
284.00
268.00
162.00
111.00
142.00
162.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
677.00
663.00
495.00
373.00
340.00
231.00
Operating Profit (PBDIT) excl Other Income
-183.00
-207.00
-188.00
-180.00
-214.00
-85.00
Other Income
15.00
-40.00
3.00
13.00
2.00
6.00
Operating Profit (PBDIT)
27.00
-35.00
22.00
12.00
-64.00
-42.00
Interest
103.00
85.00
62.00
61.00
49.00
2.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
195.00
212.00
207.00
179.00
147.00
39.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-673.00
-291.00
-215.00
-228.00
-354.00
-134.00
Provision for Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-715.00
-329.00
-201.00
-219.00
-342.00
-126.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
-0.22
-0.10
-0.06
-0.07
-0.11
-0.04
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jun 2024 is 8.41% vs 48.74% in Jun 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jun 2024 is 11.79% vs -10.08% in Jun 2023

stock-summary

Interest

YoY Growth in year ended Jun 2024 is 21.04% vs 35.62% in Jun 2023

stock-summary

Profit After Tax

YoY Growth in year ended Jun 2024 is -116.75% vs -63.84% in Jun 2023

Compare Profit and Loss Results of Emperor Culture Group Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
No of Months
12
12
Operating Income
494.00
72.00
422.00
586.11%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
494.00
72.00
422.00
586.11%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
125.00
17.00
108.00
635.29%
Operating Expenses
103.00
10.00
93.00
930.00%
General and Administration Expenses
284.00
11.00
273.00
2,481.82%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
677.00
99.00
578.00
583.84%
Operating Profit (PBDIT) excl Other Income
-183.00
-26.00
-157.00
-603.85%
Other Income
15.00
0.00
15.00
0%
Operating Profit (PBDIT)
27.00
-13.00
40.00
307.69%
Interest
103.00
10.00
93.00
930.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
195.00
13.00
182.00
1,400.00%
Profit Before Taxation & Exceptional Items
0.00
-57.00
57.00
100.00%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-673.00
-57.00
-616.00
-1,080.70%
Provision for Tax
0.00
4.00
-4.00
-100.00%
Profit After Tax
-715.00
-61.00
-654.00
-1,072.13%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-0.2226
-0.0768
-0.15
-189.84%
Profit And Loss - Net Sales
Net Sales 494.54 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 8.41% vs 48.74% in Jun 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -183.06 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 11.79% vs -10.08% in Jun 2023

Profit And Loss - Interest
Interest 103.33 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 21.04% vs 35.62% in Jun 2023

Profit And Loss - Profit After Tax
Profit After Tax -715.15 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is -116.75% vs -63.84% in Jun 2023