Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
1,949.00
2,070.00
2,188.00
2,441.00
2,253.00
1,802.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,949.00
2,070.00
2,188.00
2,441.00
2,253.00
1,802.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
248.00
255.00
236.00
246.00
236.00
213.00
Operating Expenses
1.00
1.00
1.00
1.00
1.00
1.00
General and Administration Expenses
64.00
61.00
61.00
64.00
51.00
48.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,396.00
1,530.00
1,701.00
1,839.00
1,621.00
1,299.00
Operating Profit (PBDIT) excl Other Income
553.00
540.00
487.00
602.00
632.00
502.00
Other Income
11.00
10.00
6.00
5.00
10.00
9.00
Operating Profit (PBDIT)
620.00
603.00
543.00
658.00
698.00
566.00
Interest
1.00
1.00
1.00
1.00
1.00
1.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
55.00
52.00
49.00
50.00
55.00
54.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
563.00
549.00
491.00
606.00
641.00
510.00
Provision for Tax
93.00
82.00
30.00
71.00
88.00
71.00
Profit After Tax
466.00
460.00
457.00
532.00
550.00
434.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
19.95
19.70
19.56
22.75
23.53
18.57
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -5.85% vs -5.40% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 2.37% vs 10.98% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -22.64% vs 8.16% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 1.24% vs 0.70% in Dec 2024
Compare Profit and Loss Results of EMS-Chemie Holding AG
Figures in Million
consolidated - Profit And Loss Results
Change(CHF)
Change(%)
No of Months
12
12
Operating Income
1,949.00
3,915.00
-1,966.00
-50.22%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,949.00
3,915.00
-1,966.00
-50.22%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
248.00
901.00
-653.00
-72.48%
Operating Expenses
1.00
68.00
-67.00
-98.53%
General and Administration Expenses
64.00
702.00
-638.00
-90.88%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,396.00
3,517.00
-2,121.00
-60.31%
Operating Profit (PBDIT) excl Other Income
553.00
398.00
155.00
38.94%
Other Income
11.00
-250.00
261.00
104.40%
Operating Profit (PBDIT)
620.00
400.00
220.00
55.00%
Interest
1.00
68.00
-67.00
-98.53%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
55.00
252.00
-197.00
-78.17%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
563.00
-5.00
568.00
11,360.00%
Provision for Tax
93.00
87.00
6.00
6.90%
Profit After Tax
466.00
-75.00
541.00
721.33%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
19.9455
-0.2281
20.17
8,844.19%
Profit And Loss - Net Sales
Net Sales 1,949.66 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -5.85% vs -5.40% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 553.37 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 2.37% vs 10.98% in Dec 2024
Profit And Loss - Interest
Interest 1.48 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -22.64% vs 8.16% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 466.50 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 1.24% vs 0.70% in Dec 2024






