Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
126.00
241.00
187.00
156.00
146.00
63.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
126.00
241.00
187.00
156.00
146.00
63.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
28.00
25.00
21.00
19.00
17.00
14.00
Operating Expenses
19.00
19.00
17.00
16.00
14.00
15.00
General and Administration Expenses
25.00
27.00
20.00
21.00
17.00
12.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
97.00
131.00
109.00
95.00
103.00
47.00
Operating Profit (PBDIT) excl Other Income
29.00
110.00
78.00
61.00
42.00
16.00
Other Income
8.00
2.00
0.00
-1.00
1.00
0.00
Operating Profit (PBDIT)
66.00
136.00
99.00
81.00
65.00
38.00
Interest
19.00
19.00
17.00
16.00
14.00
15.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
23.00
21.00
19.00
20.00
19.00
22.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
36.00
95.00
62.00
44.00
31.00
0.00
Provision for Tax
13.00
12.00
18.00
8.00
10.00
0.00
Profit After Tax
22.00
83.00
44.00
36.00
20.00
0.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
1.61
5.93
3.16
2.52
1.42
0.02
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -47.70% vs 28.91% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -73.45% vs 40.67% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -4.20% vs 17.02% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is -72.92% vs 87.09% in Dec 2023
Compare Profit and Loss Results of Energiekontor AG
Figures in Million
consolidated - Profit And Loss Results
Change(EUR)
Change(%)
No of Months
12
12
Operating Income
126.00
6,330.00
-6,204.00
-98.01%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
126.00
6,330.00
-6,204.00
-98.01%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
28.00
602.00
-574.00
-95.35%
Operating Expenses
19.00
60.00
-41.00
-68.33%
General and Administration Expenses
25.00
237.00
-212.00
-89.45%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
97.00
6,118.00
-6,021.00
-98.41%
Operating Profit (PBDIT) excl Other Income
29.00
211.00
-182.00
-86.26%
Other Income
8.00
130.00
-122.00
-93.85%
Operating Profit (PBDIT)
66.00
561.00
-495.00
-88.24%
Interest
19.00
60.00
-41.00
-68.33%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
23.00
203.00
-180.00
-88.67%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
36.00
350.00
-314.00
-89.71%
Provision for Tax
13.00
108.00
-95.00
-87.96%
Profit After Tax
22.00
183.00
-161.00
-87.98%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
1.6105
2.7768
-1.17
-42.00%
Profit And Loss - Net Sales
Net Sales 126.46 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -47.70% vs 28.91% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 29.22 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -73.45% vs 40.67% in Dec 2023
Profit And Loss - Interest
Interest 19.16 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -4.20% vs 17.02% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax 22.56 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -72.92% vs 87.09% in Dec 2023






