EPCO Co., Ltd.

65
Hold
  • Market Cap: Micro Cap
  • Industry: Furniture, Home Furnishing
  • ISIN: JP3167250004
JPY
796.00
66 (9.04%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
6,252.00
5,607.00
5,059.00
4,818.00
4,696.00
4,380.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
6,252.00
5,607.00
5,059.00
4,818.00
4,696.00
4,380.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
4.00
2.00
1.00
0.00
0.00
0.00
General and Administration Expenses
1,403.00
1,355.00
1,118.00
1,090.00
967.00
956.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
5,875.00
5,272.00
4,897.00
4,752.00
4,258.00
3,936.00
Operating Profit (PBDIT) excl Other Income
376.00
334.00
161.00
65.00
437.00
444.00
Other Income
186.00
107.00
616.00
405.00
552.00
227.00
Operating Profit (PBDIT)
678.00
567.00
920.00
615.00
1,142.00
842.00
Interest
4.00
2.00
1.00
0.00
0.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
115.00
124.00
142.00
144.00
151.00
172.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
558.00
440.00
776.00
471.00
990.00
669.00
Provision for Tax
133.00
112.00
150.00
112.00
332.00
231.00
Profit After Tax
424.00
327.00
626.00
359.00
658.00
438.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
47.47
36.58
70.14
40.28
73.84
49.16
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 11.50% vs 10.82% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 12.59% vs 106.79% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 90.28% vs 21.02% in Dec 2024

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2025 is 29.89% vs -47.79% in Dec 2024

Compare Profit and Loss Results of EPCO Co., Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
6,252.00
30,743.00
-24,491.00
-79.66%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
6,252.00
30,743.00
-24,491.00
-79.66%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
4.00
338.00
-334.00
-98.82%
General and Administration Expenses
1,403.00
2,300.00
-897.00
-39.00%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
5,875.00
27,737.00
-21,862.00
-78.82%
Operating Profit (PBDIT) excl Other Income
376.00
3,006.00
-2,630.00
-87.49%
Other Income
186.00
37.00
149.00
402.70%
Operating Profit (PBDIT)
678.00
2,662.00
-1,984.00
-74.53%
Interest
4.00
338.00
-334.00
-98.82%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
115.00
75.00
40.00
53.33%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
558.00
2,247.00
-1,689.00
-75.17%
Provision for Tax
133.00
667.00
-534.00
-80.06%
Profit After Tax
424.00
1,580.00
-1,156.00
-73.16%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
47.4672
274.6368
-227.17
-82.72%
Profit And Loss - Net Sales
Net Sales 6,252.07 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 11.50% vs 10.82% in Dec 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 376.65 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 12.59% vs 106.79% in Dec 2024

Profit And Loss - Interest
Interest 4.43 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 90.28% vs 21.02% in Dec 2024

Profit And Loss - Profit After Tax
Profit After Tax 424.87 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 29.89% vs -47.79% in Dec 2024