Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
5,607.00
5,059.00
4,818.00
4,696.00
4,380.00
4,150.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
5,607.00
5,059.00
4,818.00
4,696.00
4,380.00
4,150.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
2.00
1.00
0.00
0.00
0.00
0.00
General and Administration Expenses
1,355.00
1,118.00
1,090.00
967.00
956.00
986.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
5,272.00
4,897.00
4,752.00
4,258.00
3,936.00
3,556.00
Operating Profit (PBDIT) excl Other Income
334.00
161.00
65.00
437.00
444.00
593.00
Other Income
107.00
616.00
405.00
552.00
227.00
15.00
Operating Profit (PBDIT)
567.00
920.00
615.00
1,142.00
842.00
772.00
Interest
2.00
1.00
0.00
0.00
0.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
124.00
142.00
144.00
151.00
172.00
196.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
440.00
776.00
471.00
990.00
669.00
577.00
Provision for Tax
112.00
150.00
112.00
332.00
231.00
148.00
Profit After Tax
327.00
626.00
359.00
658.00
438.00
428.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
36.58
70.14
40.28
73.84
49.16
48.04
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 10.82% vs 5.01% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 106.79% vs 146.00% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 21.02% vs 0.00% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is -47.79% vs 74.40% in Dec 2023
Compare Profit and Loss Results of EPCO Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
5,607.00
30,743.00
-25,136.00
-81.76%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
5,607.00
30,743.00
-25,136.00
-81.76%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
2.00
338.00
-336.00
-99.41%
General and Administration Expenses
1,355.00
2,780.00
-1,425.00
-51.26%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
5,272.00
28,194.00
-22,922.00
-81.30%
Operating Profit (PBDIT) excl Other Income
334.00
2,548.00
-2,214.00
-86.89%
Other Income
107.00
37.00
70.00
189.19%
Operating Profit (PBDIT)
567.00
2,662.00
-2,095.00
-78.70%
Interest
2.00
338.00
-336.00
-99.41%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
124.00
75.00
49.00
65.33%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
440.00
2,247.00
-1,807.00
-80.42%
Provision for Tax
112.00
667.00
-555.00
-83.21%
Profit After Tax
327.00
1,580.00
-1,253.00
-79.30%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
36.576
274.6368
-238.06
-86.68%
Profit And Loss - Net Sales
Net Sales 5,607.02 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 10.82% vs 5.01% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 334.54 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 106.79% vs 146.00% in Dec 2023
Profit And Loss - Interest
Interest 2.33 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 21.02% vs 0.00% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax 327.11 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -47.79% vs 74.40% in Dec 2023






