Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
12
Operating Income
2,527.00
2,550.00
1,929.00
2,188.00
1,550.00
828.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
2,527.00
2,550.00
1,929.00
2,188.00
1,550.00
828.00
Expenditure (Ex Depriciation)
Stock Adjustments
-60.00
31.00
-10.00
-96.00
1.00
-1.00
Raw Materials Consumed
1,490.00
1,322.00
1,071.00
1,211.00
759.00
386.00
Power & Fuel Cost
211.00
179.00
141.00
145.00
64.00
27.00
Employee Cost
129.00
114.00
89.00
86.00
76.00
53.00
Operating Expenses
113.00
93.00
84.00
88.00
98.00
65.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
25.00
45.00
25.00
29.00
17.00
4.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
32.00
31.00
25.00
24.00
17.00
26.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,960.00
1,839.00
1,447.00
1,499.00
1,041.00
567.00
Operating Profit (PBDIT) excl Other Income
567.00
710.00
481.00
688.00
509.00
261.00
Other Income
14.00
15.00
6.00
7.00
4.00
2.00
Operating Profit (PBDIT)
582.00
725.00
487.00
696.00
513.00
263.00
Interest
71.00
53.00
73.00
65.00
44.00
29.00
Profit before Depriciation and Tax
510.00
672.00
414.00
631.00
469.00
234.00
Depreciation
168.00
132.00
123.00
108.00
85.00
73.00
Profit Before Taxation & Exceptional Items
341.00
540.00
290.00
522.00
383.00
160.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
340.00
541.00
290.00
522.00
383.00
160.00
Provision for Tax
8.00
183.00
94.00
169.00
130.00
60.00
Profit After Tax
333.00
356.00
195.00
353.00
252.00
100.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
1,784.00
1,459.00
1,274.00
931.00
678.00
577.00
Profit Available for appropriations
2,116.00
1,816.00
1,470.00
1,284.00
931.00
678.00
Appropriations
2,116.00
1,816.00
1,470.00
1,284.00
931.00
678.00
Equity Dividend (%)
50.00%
60.00%
50.00%
50.00%
0.00%
0.00%
Earnings Per Share
76.95
84.68
47.14
85.03
60.84
24.27
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is -0.90% vs 32.19% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is -20.21% vs 47.70% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is 35.09% vs -27.51% in Mar 2025
Profit After Tax
YoY Growth in year ended Mar 2026 is -6.64% vs 82.14% in Mar 2025
Compare Profit and Loss Results of Epigral
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
2,527.00
1,397.00
1,130.00
80.89%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,527.00
1,397.00
1,130.00
80.89%
Expenditure (Ex Depriciation)
Stock Adjustments
-60.00
16.00
-76.00
-475.00%
Raw Materials Consumed
1,490.00
764.00
726.00
95.03%
Power & Fuel Cost
211.00
149.00
62.00
41.61%
Employee Cost
129.00
79.00
50.00
63.29%
Operating Expenses
113.00
24.00
89.00
370.83%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
25.00
94.00
-69.00
-73.40%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
32.00
13.00
19.00
146.15%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,960.00
1,164.00
796.00
68.38%
Operating Profit (PBDIT) excl Other Income
567.00
232.00
335.00
144.40%
Other Income
14.00
33.00
-19.00
-57.58%
Operating Profit (PBDIT)
582.00
265.00
317.00
119.62%
Interest
71.00
3.00
68.00
2,266.67%
Profit before Depriciation and Tax
510.00
261.00
249.00
95.40%
Depreciation
168.00
48.00
120.00
250.00%
Profit Before Taxation & Exceptional Items
341.00
213.00
128.00
60.09%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
340.00
213.00
127.00
59.62%
Provision for Tax
8.00
54.00
-46.00
-85.19%
Profit After Tax
333.00
158.00
175.00
110.76%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
1,784.00
1,538.00
246.00
15.99%
Profit Available for appropriations
2,116.00
1,696.00
420.00
24.76%
Appropriations
2,116.00
1,696.00
420.00
24.76%
Equity Dividend (%)
50%
550%
-500.00
Earnings Per Share
76.95
48.62
28.33
58.27%
Profit And Loss - Net Sales
Net Sales 2,527.18 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is -0.90% vs 32.19% in Mar 2025
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 567.07 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is -20.21% vs 47.70% in Mar 2025
Profit And Loss - Interest
Interest 71.96 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 35.09% vs -27.51% in Mar 2025
Profit And Loss - Profit After Tax
Profit After Tax 333.01 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is -6.64% vs 82.14% in Mar 2025






