Ernst Russ AG

14
Strong Sell
  • Market Cap: N/A
  • Industry: Transport Services
  • ISIN: DE000A161077
EUR
7.12
-0.24 (-3.26%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
163.00
179.00
204.00
193.00
93.00
59.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
163.00
179.00
204.00
193.00
93.00
59.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
7.00
8.00
8.00
8.00
5.00
6.00
Operating Expenses
1.00
1.00
1.00
2.00
3.00
2.00
General and Administration Expenses
7.00
5.00
4.00
5.00
4.00
4.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
32.00
5.00
14.00
21.00
0.00
2.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
118.00
125.00
135.00
132.00
68.00
59.00
Operating Profit (PBDIT) excl Other Income
44.00
53.00
69.00
61.00
24.00
0.00
Other Income
36.00
9.00
17.00
24.00
3.00
6.00
Operating Profit (PBDIT)
111.00
90.00
118.00
118.00
36.00
14.00
Interest
1.00
1.00
1.00
2.00
3.00
2.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
30.00
27.00
31.00
32.00
8.00
8.00
Profit Before Taxation & Exceptional Items
94.00
73.00
81.00
83.00
26.00
5.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
94.00
73.00
81.00
83.00
26.00
5.00
Provision for Tax
-4.00
1.00
0.00
0.00
0.00
0.00
Profit After Tax
99.00
71.00
81.00
83.00
26.00
4.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
2.18
1.26
1.64
1.46
0.49
0.13
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is -8.98% vs -12.54% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is -15.53% vs -23.18% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -11.27% vs 13.32% in Dec 2024

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2025 is 39.05% vs -12.08% in Dec 2024

Compare Profit and Loss Results of Ernst Russ AG
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(EUR)
Change(%)
No of Months
12
12
Operating Income
163.00
170.00
-7.00
-4.12%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
163.00
170.00
-7.00
-4.12%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
7.00
171.00
-164.00
-95.91%
Operating Expenses
1.00
3.00
-2.00
-66.67%
General and Administration Expenses
7.00
55.00
-48.00
-87.27%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
32.00
0.00
32.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
118.00
340.00
-222.00
-65.29%
Operating Profit (PBDIT) excl Other Income
44.00
-169.00
213.00
126.04%
Other Income
36.00
100.00
-64.00
-64.00%
Operating Profit (PBDIT)
111.00
-43.00
154.00
358.14%
Interest
1.00
3.00
-2.00
-66.67%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
30.00
26.00
4.00
15.38%
Profit Before Taxation & Exceptional Items
94.00
0.00
94.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
94.00
-72.00
166.00
230.56%
Provision for Tax
-4.00
0.00
-4.00
0%
Profit After Tax
99.00
-68.00
167.00
245.59%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
2.181
-2.6026
4.78
183.80%
Profit And Loss - Net Sales
Net Sales 163.08 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -8.98% vs -12.54% in Dec 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 44.94 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -15.53% vs -23.18% in Dec 2024

Profit And Loss - Interest
Interest 1.28 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -11.27% vs 13.32% in Dec 2024

Profit And Loss - Profit After Tax
Profit After Tax 99.81 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 39.05% vs -12.08% in Dec 2024