Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
877.00
628.00
491.00
466.00
392.00
343.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
877.00
628.00
491.00
466.00
392.00
343.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
190.00
148.00
122.00
97.00
0.00
64.00
Operating Expenses
5.00
5.00
3.00
1.00
1.00
0.00
General and Administration Expenses
75.00
62.00
56.00
50.00
30.00
23.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
839.00
604.00
481.00
401.00
309.00
248.00
Operating Profit (PBDIT) excl Other Income
37.00
24.00
9.00
64.00
82.00
94.00
Other Income
2.00
10.00
16.00
10.00
7.00
3.00
Operating Profit (PBDIT)
82.00
73.00
58.00
89.00
99.00
106.00
Interest
5.00
5.00
3.00
1.00
1.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
58.00
51.00
42.00
21.00
14.00
12.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
14.00
4.00
20.00
70.00
86.00
93.00
Provision for Tax
0.00
0.00
5.00
6.00
10.00
12.00
Profit After Tax
16.00
10.00
23.00
62.00
75.00
81.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.12
0.08
0.18
0.46
0.57
0.61
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 39.53% vs 28.06% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 56.60% vs 147.66% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 6.64% vs 42.28% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 53.24% vs -54.98% in Dec 2024
Compare Profit and Loss Results of Essence Fastening Systems (Shanghai) Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(CNY)
Change(%)
No of Months
12
12
Operating Income
877.00
0
877.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
877.00
0
877.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
190.00
0
190.00
0%
Operating Expenses
5.00
0
5.00
0%
General and Administration Expenses
75.00
0
75.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
839.00
0
839.00
0%
Operating Profit (PBDIT) excl Other Income
37.00
0.00
37.00
0%
Other Income
2.00
0
2.00
0%
Operating Profit (PBDIT)
82.00
0
82.00
0%
Interest
5.00
0
5.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
58.00
0
58.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
14.00
0
14.00
0%
Provision for Tax
0.00
0
0.00
0%
Profit After Tax
16.00
0
16.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.1227
0
0.12
0%
Profit And Loss - Net Sales
Net Sales 877.37 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 39.53% vs 28.06% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 37.84 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 56.60% vs 147.66% in Dec 2024
Profit And Loss - Interest
Interest 5.82 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 6.64% vs 42.28% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 16.27 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 53.24% vs -54.98% in Dec 2024






