Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
No of Months
12
12
12
12
Operating Income
24,734.00
19,833.00
18,054.00
16,616.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
Net Sales
24,734.00
19,833.00
18,054.00
16,616.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
Operating Expenses
337.00
286.00
212.00
224.00
General and Administration Expenses
8,169.00
5,672.00
5,128.00
4,799.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
Total Expenditure
22,367.00
17,004.00
16,118.00
15,710.00
Operating Profit (PBDIT) excl Other Income
2,367.00
2,829.00
1,936.00
905.00
Other Income
939.00
645.00
111.00
746.00
Operating Profit (PBDIT)
4,475.00
4,520.00
2,979.00
2,794.00
Interest
337.00
286.00
212.00
224.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
Depreciation
1,168.00
1,050.00
934.00
1,149.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
Profit Before Tax
3,090.00
3,114.00
1,749.00
1,298.00
Provision for Tax
211.00
970.00
592.00
294.00
Profit After Tax
2,776.00
2,025.00
1,051.00
980.00
Extraordinary Items
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
76.75
53.34
27.68
25.81
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 24.71% vs 9.85% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -16.31% vs 46.09% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 17.82% vs 35.00% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 37.05% vs 92.70% in Dec 2024
Compare Profit and Loss Results of EUCALIA, Inc.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
24,734.00
0
24,734.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
24,734.00
0
24,734.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
0.00
0
0.00
0%
Operating Expenses
337.00
0
337.00
0%
General and Administration Expenses
8,169.00
0
8,169.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
22,367.00
0
22,367.00
0%
Operating Profit (PBDIT) excl Other Income
2,367.00
0.00
2,367.00
0%
Other Income
939.00
0
939.00
0%
Operating Profit (PBDIT)
4,475.00
0
4,475.00
0%
Interest
337.00
0
337.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
1,168.00
0
1,168.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
3,090.00
0
3,090.00
0%
Provision for Tax
211.00
0
211.00
0%
Profit After Tax
2,776.00
0
2,776.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
76.75
0
76.75
0%
Profit And Loss - Net Sales
Net Sales 24,734.77 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 24.71% vs 9.85% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,367.64 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -16.31% vs 46.09% in Dec 2024
Profit And Loss - Interest
Interest 337.26 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 17.82% vs 35.00% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 2,776.46 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 37.05% vs 92.70% in Dec 2024






