Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
Operating Income
9,091.00
7,713.00
7,533.00
7,131.00
6,828.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
Net Sales
9,091.00
7,713.00
7,533.00
7,131.00
6,828.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
Operating Expenses
25.00
10.00
11.00
13.00
15.00
General and Administration Expenses
4,419.00
3,101.00
2,932.00
2,847.00
2,658.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
Total Expenditure
8,626.00
7,070.00
6,911.00
6,733.00
6,382.00
Operating Profit (PBDIT) excl Other Income
465.00
643.00
622.00
398.00
446.00
Other Income
-80.00
9.00
3.00
56.00
24.00
Operating Profit (PBDIT)
770.00
859.00
785.00
564.00
541.00
Interest
25.00
10.00
11.00
13.00
15.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
Depreciation
385.00
205.00
160.00
100.00
70.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
231.00
555.00
602.00
300.00
410.00
Provision for Tax
44.00
152.00
148.00
-44.00
-77.00
Profit After Tax
184.00
400.00
453.00
346.00
487.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
36.84
81.38
94.65
72.33
101.66
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 17.86% vs 2.40% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -27.63% vs 3.46% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 150.79% vs -11.91% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is -53.98% vs -11.87% in Mar 2024
Compare Profit and Loss Results of Excite Holdings Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
9,091.00
162.00
8,929.00
5,511.73%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
9,091.00
162.00
8,929.00
5,511.73%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
25.00
0.00
25.00
0%
General and Administration Expenses
4,419.00
702.00
3,717.00
529.49%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
8,626.00
736.00
7,890.00
1,072.01%
Operating Profit (PBDIT) excl Other Income
465.00
-574.00
1,039.00
181.01%
Other Income
-80.00
7.00
-87.00
-1,242.86%
Operating Profit (PBDIT)
770.00
-555.00
1,325.00
238.74%
Interest
25.00
0.00
25.00
0%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
385.00
10.00
375.00
3,750.00%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
231.00
-778.00
1,009.00
129.69%
Provision for Tax
44.00
1.00
43.00
4,300.00%
Profit After Tax
184.00
-779.00
963.00
123.62%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
36.8418
-39.2734
76.12
193.81%
Profit And Loss - Net Sales
Net Sales 9,091.96 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 17.86% vs 2.40% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 465.85 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -27.63% vs 3.46% in Mar 2024
Profit And Loss - Interest
Interest 25.81 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 150.79% vs -11.91% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 184.12 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -53.98% vs -11.87% in Mar 2024






