Exclusive Networks SA

48
Sell
  • Market Cap: Small Cap
  • Industry: Packaged Software
  • ISIN: FR0014005DA7
EUR
18.96
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
Operating Income
1,559.00
1,466.00
2,483.00
1,891.00
1,741.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
Net Sales
1,559.00
1,466.00
2,483.00
1,891.00
1,741.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
Employee Cost
200.00
183.00
153.00
119.00
114.00
Operating Expenses
52.00
29.00
41.00
35.00
37.00
General and Administration Expenses
88.00
77.00
48.00
42.00
50.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,444.00
1,380.00
2,428.00
1,856.00
1,718.00
Operating Profit (PBDIT) excl Other Income
115.00
86.00
54.00
35.00
23.00
Other Income
-5.00
0.00
2.00
-3.00
1.00
Operating Profit (PBDIT)
183.00
159.00
125.00
94.00
87.00
Interest
52.00
29.00
41.00
35.00
37.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
Depreciation
73.00
73.00
68.00
63.00
62.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
56.00
52.00
12.00
-8.00
-14.00
Provision for Tax
11.00
13.00
24.00
-11.00
1.00
Profit After Tax
43.00
36.00
-13.00
2.00
-16.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.47
0.39
-0.15
-0.05
-0.08
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2023 is 6.34% vs -40.97% in Dec 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2023 is 33.72% vs 57.00% in Dec 2022

stock-summary

Interest

YoY Growth in year ended Dec 2023 is 79.31% vs -29.75% in Dec 2022

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2023 is 19.44% vs 366.23% in Dec 2022

Compare Profit and Loss Results of Exclusive Networks SA
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(EUR)
Change(%)
No of Months
12
12
Operating Income
1,559.00
1,899.00
-340.00
-17.90%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,559.00
1,899.00
-340.00
-17.90%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
200.00
0.00
200.00
0%
Operating Expenses
52.00
69.00
-17.00
-24.64%
General and Administration Expenses
88.00
655.00
-567.00
-86.56%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,444.00
1,929.00
-485.00
-25.14%
Operating Profit (PBDIT) excl Other Income
115.00
-30.00
145.00
483.33%
Other Income
-5.00
-46.00
41.00
89.13%
Operating Profit (PBDIT)
183.00
633.00
-450.00
-71.09%
Interest
52.00
69.00
-17.00
-24.64%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
73.00
710.00
-637.00
-89.72%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
56.00
-146.00
202.00
138.36%
Provision for Tax
11.00
12.00
-1.00
-8.33%
Profit After Tax
43.00
-158.00
201.00
127.22%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.4713
-1.2507
1.72
137.68%
Profit And Loss - Net Sales
Net Sales 1,559.00 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 6.34% vs -40.97% in Dec 2022

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 115.00 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 33.72% vs 57.00% in Dec 2022

Profit And Loss - Interest
Interest 52.00 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 79.31% vs -29.75% in Dec 2022

Profit And Loss - Profit After Tax
Profit After Tax 43.00 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 19.44% vs 366.23% in Dec 2022