Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
No of Months
12
12
12
12
12
12
Operating Income
983.00
1,099.00
1,094.00
977.00
876.00
754.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
983.00
1,099.00
1,094.00
977.00
876.00
754.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
266.00
273.00
257.00
243.00
217.00
194.00
Operating Expenses
7.00
9.00
7.00
4.00
3.00
3.00
General and Administration Expenses
4.00
3.00
3.00
3.00
3.00
3.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
932.00
1,033.00
1,014.00
932.00
813.00
719.00
Operating Profit (PBDIT) excl Other Income
50.00
66.00
79.00
44.00
62.00
34.00
Other Income
-8.00
-1.00
0.00
4.00
34.00
-8.00
Operating Profit (PBDIT)
60.00
84.00
93.00
67.00
110.00
46.00
Interest
7.00
9.00
7.00
4.00
3.00
3.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
31.00
30.00
27.00
26.00
22.00
22.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
21.00
42.00
60.00
36.00
57.00
-5.00
Provision for Tax
5.00
12.00
19.00
8.00
14.00
5.00
Profit After Tax
16.00
31.00
42.00
28.00
43.00
-10.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
2.39
4.59
6.27
4.21
6.41
-1.57
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2025 is -10.58% vs 0.46% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2025 is -23.65% vs -16.92% in Sep 2024
Interest
YoY Growth in year ended Sep 2025 is -25.38% vs 34.32% in Sep 2024
Profit After Tax
YoY Growth in year ended Sep 2025 is -47.87% vs -26.68% in Sep 2024
Compare Profit and Loss Results of EXEL Industries SA
Figures in Million
consolidated - Profit And Loss Results
Change(EUR)
Change(%)
No of Months
12
12
Operating Income
983.00
18,489.00
-17,506.00
-94.68%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
983.00
18,489.00
-17,506.00
-94.68%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
266.00
6,593.00
-6,327.00
-95.97%
Operating Expenses
7.00
102.00
-95.00
-93.14%
General and Administration Expenses
4.00
1,062.00
-1,058.00
-99.62%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
932.00
17,828.00
-16,896.00
-94.77%
Operating Profit (PBDIT) excl Other Income
50.00
661.00
-611.00
-92.44%
Other Income
-8.00
-82.00
74.00
90.24%
Operating Profit (PBDIT)
60.00
1,453.00
-1,393.00
-95.87%
Interest
7.00
102.00
-95.00
-93.14%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
31.00
874.00
-843.00
-96.45%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
21.00
249.00
-228.00
-91.57%
Provision for Tax
5.00
182.00
-177.00
-97.25%
Profit After Tax
16.00
142.00
-126.00
-88.73%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
2.3945
0.3056
2.09
683.54%
Profit And Loss - Net Sales
Net Sales 983.01 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is -10.58% vs 0.46% in Sep 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 50.51 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is -23.65% vs -16.92% in Sep 2024
Profit And Loss - Interest
Interest 7.20 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is -25.38% vs 34.32% in Sep 2024
Profit And Loss - Profit After Tax
Profit After Tax 16.24 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is -47.87% vs -26.68% in Sep 2024






