Profit and Loss Results Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
811.00
751.00
656.00
460.00
292.00
261.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
811.00
751.00
656.00
460.00
292.00
261.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
530.00
469.00
420.00
285.00
147.00
131.00
Operating Expenses
14.00
8.00
5.00
3.00
1.00
1.00
General and Administration Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
717.00
640.00
586.00
395.00
281.00
259.00
Operating Profit (PBDIT) excl Other Income
93.00
111.00
70.00
64.00
11.00
2.00
Other Income
1.00
3.00
23.00
-1.00
3.00
0.00
Operating Profit (PBDIT)
154.00
160.00
135.00
89.00
53.00
38.00
Interest
14.00
8.00
5.00
3.00
1.00
1.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
58.00
46.00
41.00
26.00
39.00
35.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
76.00
93.00
73.00
52.00
13.00
0.00
Provision for Tax
17.00
22.00
17.00
12.00
11.00
8.00
Profit After Tax
59.00
70.00
56.00
40.00
2.00
-6.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
4.41
5.28
4.20
3.13
0.22
-0.59
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 8.00% vs 14.42% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -15.69% vs 58.44% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 64.91% vs 67.73% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is -16.52% vs 26.20% in Dec 2023
Compare Profit and Loss Results of Exsitec Holding AB
Figures in Million
consolidated - Profit And Loss Results
Change(SEK)
Change(%)
No of Months
12
12
Operating Income
811.00
4,997.00
-4,186.00
-83.77%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
811.00
4,997.00
-4,186.00
-83.77%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
530.00
909.00
-379.00
-41.69%
Operating Expenses
14.00
742.00
-728.00
-98.11%
General and Administration Expenses
0.00
358.00
-358.00
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
717.00
4,127.00
-3,410.00
-82.63%
Operating Profit (PBDIT) excl Other Income
93.00
870.00
-777.00
-89.31%
Other Income
1.00
33.00
-32.00
-96.97%
Operating Profit (PBDIT)
154.00
1,356.00
-1,202.00
-88.64%
Interest
14.00
742.00
-728.00
-98.11%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
58.00
437.00
-379.00
-86.73%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
76.00
363.00
-287.00
-79.06%
Provision for Tax
17.00
34.00
-17.00
-50.00%
Profit After Tax
59.00
329.00
-270.00
-82.07%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
4.4103
1.6979
2.71
159.75%
Profit And Loss - Net Sales
Net Sales 811.35 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 8.00% vs 14.42% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 93.76 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -15.69% vs 58.44% in Dec 2023
Profit And Loss - Interest
Interest 14.19 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 64.91% vs 67.73% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax 59.12 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -16.52% vs 26.20% in Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
