Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
3,256.00
2,560.00
1,924.00
1,577.00
1,356.00
1,308.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
3,256.00
2,560.00
1,924.00
1,577.00
1,356.00
1,308.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
621.00
479.00
211.00
130.00
144.00
203.00
General and Administration Expenses
138.00
119.00
107.00
84.00
80.00
76.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
40.00
41.00
6.00
111.00
-8.00
13.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,881.00
1,323.00
886.00
771.00
734.00
704.00
Operating Profit (PBDIT) excl Other Income
1,375.00
1,236.00
1,037.00
805.00
621.00
604.00
Other Income
232.00
181.00
117.00
193.00
28.00
32.00
Operating Profit (PBDIT)
2,390.00
1,924.00
1,443.00
1,240.00
874.00
856.00
Interest
621.00
479.00
211.00
130.00
144.00
203.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
783.00
506.00
288.00
241.00
224.00
219.00
Profit Before Taxation & Exceptional Items
933.00
872.00
942.00
868.00
557.00
433.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
933.00
872.00
942.00
868.00
557.00
433.00
Provision for Tax
33.00
21.00
20.00
20.00
13.00
11.00
Profit After Tax
898.00
849.00
919.00
847.00
516.00
450.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
4.03
4.74
6.41
6.19
3.71
3.24
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 27.21% vs 33.06% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 11.18% vs 19.19% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 29.75% vs 126.87% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is 5.83% vs -7.69% in Dec 2023
Compare Profit and Loss Results of Extra Space Storage, Inc.
Figures in Million
consolidated - Profit And Loss Results
Change(USD)
Change(%)
No of Months
12
12
Operating Income
3,256.00
3,849.00
-593.00
-15.41%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
3,256.00
3,849.00
-593.00
-15.41%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
621.00
801.00
-180.00
-22.47%
General and Administration Expenses
138.00
178.00
-40.00
-22.47%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
40.00
-24.00
64.00
266.67%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,881.00
308.00
1,573.00
510.71%
Operating Profit (PBDIT) excl Other Income
1,375.00
3,540.00
-2,165.00
-61.16%
Other Income
232.00
-7.00
239.00
3,414.29%
Operating Profit (PBDIT)
2,390.00
3,536.00
-1,146.00
-32.41%
Interest
621.00
801.00
-180.00
-22.47%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
783.00
4.00
779.00
19,475.00%
Profit Before Taxation & Exceptional Items
933.00
2,730.00
-1,797.00
-65.82%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
933.00
2,730.00
-1,797.00
-65.82%
Provision for Tax
33.00
9.00
24.00
266.67%
Profit After Tax
898.00
2,721.00
-1,823.00
-67.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
4.0325
2.5569
1.48
57.71%
Profit And Loss - Net Sales
Net Sales 3,256.90 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 27.21% vs 33.06% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,375.12 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 11.18% vs 19.19% in Dec 2023
Profit And Loss - Interest
Interest 621.96 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 29.75% vs 126.87% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax 898.74 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 5.83% vs -7.69% in Dec 2023






