Exxaro Tiles

29
Strong Sell
  • Market Cap: Micro Cap
  • Industry: Diversified consumer products
  • ISIN: INE0GFE01026
  • NSEID: EXXARO
  • BSEID: 543327
INR
6.26
-0.01 (-0.16%)
BSENSE

Sep 24, 01:56 PM

BSE+NSE Vol: 66.45 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
12
Operating Income
304.00
304.00
301.00
317.00
325.00
255.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
304.00
304.00
301.00
317.00
325.00
255.00
Expenditure (Ex Depriciation)
Stock Adjustments
8.00
-5.00
-14.00
-5.00
-3.00
-1.00
Raw Materials Consumed
116.00
124.00
124.00
116.00
120.00
85.00
Power & Fuel Cost
102.00
101.00
107.00
111.00
106.00
74.00
Employee Cost
27.00
27.00
27.00
27.00
24.00
19.00
Operating Expenses
13.00
15.00
16.00
15.00
21.00
13.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
5.00
9.00
6.00
9.00
3.00
6.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
-1.00
1.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
279.00
281.00
277.00
283.00
276.00
206.00
Operating Profit (PBDIT) excl Other Income
24.00
22.00
24.00
33.00
48.00
48.00
Other Income
0.00
1.00
2.00
2.00
1.00
3.00
Operating Profit (PBDIT)
25.00
23.00
26.00
36.00
49.00
52.00
Interest
11.00
11.00
14.00
9.00
9.00
21.00
Profit before Depriciation and Tax
13.00
11.00
12.00
26.00
39.00
30.00
Depreciation
9.00
9.00
9.00
15.00
13.00
13.00
Profit Before Taxation & Exceptional Items
3.00
2.00
3.00
11.00
26.00
17.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
3.00
1.00
3.00
10.00
26.00
17.00
Provision for Tax
1.00
1.00
0.00
2.00
8.00
1.00
Profit After Tax
2.00
0.00
2.00
7.00
18.00
15.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
85.00
85.00
83.00
76.00
60.00
44.00
Profit Available for appropriations
88.00
85.00
85.00
83.00
78.00
60.00
Appropriations
88.00
85.00
85.00
83.00
78.00
60.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
0.06
-0.03
0.05
1.63
4.45
4.54
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 0.23% vs 0.84% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 9.79% vs -7.39% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 0.18% vs -15.82% in Mar 2025

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2026 is 2,426.38% vs -105.42% in Mar 2025

Compare Profit and Loss Results of Exxaro Tiles
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
304.00
202.00
102.00
50.50%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
304.00
202.00
102.00
50.50%
Expenditure (Ex Depriciation)
Stock Adjustments
8.00
9.00
-1.00
-11.11%
Raw Materials Consumed
116.00
117.00
-1.00
-0.85%
Power & Fuel Cost
102.00
2.00
100.00
5,000.00%
Employee Cost
27.00
17.00
10.00
58.82%
Operating Expenses
13.00
23.00
-10.00
-43.48%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
5.00
8.00
-3.00
-37.50%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
2.00
-2.00
-100.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
279.00
188.00
91.00
48.40%
Operating Profit (PBDIT) excl Other Income
24.00
14.00
10.00
71.43%
Other Income
0.00
1.00
-1.00
-100.00%
Operating Profit (PBDIT)
25.00
16.00
9.00
56.25%
Interest
11.00
8.00
3.00
37.50%
Profit before Depriciation and Tax
13.00
7.00
6.00
85.71%
Depreciation
9.00
3.00
6.00
200.00%
Profit Before Taxation & Exceptional Items
3.00
4.00
-1.00
-25.00%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
3.00
4.00
-1.00
-25.00%
Provision for Tax
1.00
1.00
0.00
0.00%
Profit After Tax
2.00
2.00
0.00
0.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
85.00
56.00
29.00
51.79%
Profit Available for appropriations
88.00
58.00
30.00
51.72%
Appropriations
88.00
58.00
30.00
51.72%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.06
2.81
-2.75
-97.86%
Profit And Loss - Net Sales
Net Sales 304.90 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 0.23% vs 0.84% in Mar 2025

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 24.93 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 9.79% vs -7.39% in Mar 2025

Profit And Loss - Interest
Interest 11.99 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 0.18% vs -15.82% in Mar 2025

Profit And Loss - Profit After Tax
Profit After Tax 2.83 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 2,426.38% vs -105.42% in Mar 2025

Footer loading