f-code, Inc.

70
Buy
  • Market Cap: Small Cap
  • Industry: Miscellaneous
  • ISIN: JP3166890008
JPY
1,434.00
-9 (-0.62%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
5,130.00
2,482.00
1,071.00
660.00
531.00
459.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
5,130.00
2,482.00
1,071.00
660.00
531.00
459.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
119.00
143.00
153.00
Operating Expenses
78.00
33.00
11.00
3.00
1.00
3.00
General and Administration Expenses
1,602.00
759.00
455.00
241.00
249.00
296.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
3,981.00
1,843.00
933.00
500.00
499.00
520.00
Operating Profit (PBDIT) excl Other Income
1,148.00
638.00
138.00
160.00
31.00
-61.00
Other Income
-37.00
3.00
4.00
1.00
-4.00
23.00
Operating Profit (PBDIT)
1,201.00
714.00
177.00
164.00
30.00
-31.00
Interest
78.00
33.00
11.00
3.00
1.00
3.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
89.00
72.00
34.00
3.00
4.00
5.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,322.00
604.00
123.00
149.00
26.00
-40.00
Provision for Tax
388.00
125.00
54.00
-2.00
-14.00
0.00
Profit After Tax
905.00
479.00
69.00
152.00
40.00
-41.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
71.94
22.22
7.75
18.58
4.95
-5.02
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 106.72% vs 131.55% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 79.99% vs 362.01% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 131.12% vs 205.62% in Dec 2023

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2024 is 88.81% vs 591.74% in Dec 2023

Compare Profit and Loss Results of f-code, Inc.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
5,130.00
3,949.00
1,181.00
29.91%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
5,130.00
3,949.00
1,181.00
29.91%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
499.00
-499.00
-100.00%
Operating Expenses
78.00
0.00
78.00
0%
General and Administration Expenses
1,602.00
3,667.00
-2,065.00
-56.31%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
3,981.00
4,145.00
-164.00
-3.96%
Operating Profit (PBDIT) excl Other Income
1,148.00
-196.00
1,344.00
685.71%
Other Income
-37.00
46.00
-83.00
-180.43%
Operating Profit (PBDIT)
1,201.00
-70.00
1,271.00
1,815.71%
Interest
78.00
0.00
78.00
0%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
89.00
79.00
10.00
12.66%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,322.00
31.00
1,291.00
4,164.52%
Provision for Tax
388.00
-6.00
394.00
6,566.67%
Profit After Tax
905.00
37.00
868.00
2,345.95%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
71.9424
1.8384
70.10
3,813.32%
Profit And Loss - Net Sales
Net Sales 5,130.88 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 106.72% vs 131.55% in Dec 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,148.92 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 79.99% vs 362.01% in Dec 2023

Profit And Loss - Interest
Interest 78.11 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 131.12% vs 205.62% in Dec 2023

Profit And Loss - Profit After Tax
Profit After Tax 905.74 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 88.81% vs 591.74% in Dec 2023