Faran Sugar Mills Ltd.

56
Hold
  • Market Cap: Micro Cap
  • Industry: Other Agricultural Products
  • ISIN: PK0028401013
PKR
39.04
-0.12 (-0.31%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
No of Months
12
12
12
12
12
12
Operating Income
11,967.00
11,143.00
9,336.00
6,671.00
4,860.00
5,751.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
11,967.00
11,143.00
9,336.00
6,671.00
4,860.00
5,751.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
598.00
599.00
489.00
434.00
386.00
372.00
Operating Expenses
801.00
1,416.00
779.00
469.00
259.00
301.00
General and Administration Expenses
250.00
318.00
341.00
216.00
187.00
148.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
11,198.00
10,957.00
8,158.00
6,442.00
5,033.00
5,658.00
Operating Profit (PBDIT) excl Other Income
769.00
185.00
1,178.00
229.00
-173.00
92.00
Other Income
62.00
50.00
288.00
59.00
24.00
15.00
Operating Profit (PBDIT)
853.00
267.00
1,446.00
427.00
-45.00
212.00
Interest
801.00
1,416.00
779.00
469.00
259.00
301.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
179.00
173.00
159.00
138.00
104.00
104.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-92.00
-1,289.00
446.00
-180.00
-409.00
-192.00
Provision for Tax
-230.00
-408.00
137.00
149.00
-19.00
19.00
Profit After Tax
254.00
-1,533.00
1,220.00
27.00
-370.00
-171.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
6.99
-48.15
41.72
0.94
-12.68
-5.86
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Sep 2025 is 7.40% vs 19.35% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Sep 2025 is 313.90% vs -84.23% in Sep 2024

stock-summary

Interest

YoY Growth in year ended Sep 2025 is -43.43% vs 81.62% in Sep 2024

stock-summary

Profit After Tax

YoY Growth in year ended Sep 2025 is 116.61% vs -225.65% in Sep 2024

Compare Profit and Loss Results of Faran Sugar Mills Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(PKR)
Change(%)
No of Months
12
12
Operating Income
11,967.00
2,136.00
9,831.00
460.25%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
11,967.00
2,136.00
9,831.00
460.25%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
598.00
296.00
302.00
102.03%
Operating Expenses
801.00
5.00
796.00
15,920.00%
General and Administration Expenses
250.00
280.00
-30.00
-10.71%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
11,198.00
2,265.00
8,933.00
394.39%
Operating Profit (PBDIT) excl Other Income
769.00
-129.00
898.00
696.12%
Other Income
62.00
13.00
49.00
376.92%
Operating Profit (PBDIT)
853.00
-79.00
932.00
1,179.75%
Interest
801.00
5.00
796.00
15,920.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
179.00
62.00
117.00
188.71%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-92.00
-149.00
57.00
38.26%
Provision for Tax
-230.00
6.00
-236.00
-3,933.33%
Profit After Tax
254.00
-155.00
409.00
263.87%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
6.9893
-3.8928
10.88
279.54%
Profit And Loss - Net Sales
Net Sales 11,967.09 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is 7.40% vs 19.35% in Sep 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 769.01 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is 313.90% vs -84.23% in Sep 2024

Profit And Loss - Interest
Interest 801.23 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is -43.43% vs 81.62% in Sep 2024

Profit And Loss - Profit After Tax
Profit After Tax 254.69 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is 116.61% vs -225.65% in Sep 2024