Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
No of Months
12
12
12
12
12
12
Operating Income
11,967.00
11,143.00
9,336.00
6,671.00
4,860.00
5,751.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
11,967.00
11,143.00
9,336.00
6,671.00
4,860.00
5,751.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
598.00
599.00
489.00
434.00
386.00
372.00
Operating Expenses
801.00
1,416.00
779.00
469.00
259.00
301.00
General and Administration Expenses
250.00
318.00
341.00
216.00
187.00
148.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
11,198.00
10,957.00
8,158.00
6,442.00
5,033.00
5,658.00
Operating Profit (PBDIT) excl Other Income
769.00
185.00
1,178.00
229.00
-173.00
92.00
Other Income
62.00
50.00
288.00
59.00
24.00
15.00
Operating Profit (PBDIT)
853.00
267.00
1,446.00
427.00
-45.00
212.00
Interest
801.00
1,416.00
779.00
469.00
259.00
301.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
179.00
173.00
159.00
138.00
104.00
104.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-92.00
-1,289.00
446.00
-180.00
-409.00
-192.00
Provision for Tax
-230.00
-408.00
137.00
149.00
-19.00
19.00
Profit After Tax
254.00
-1,533.00
1,220.00
27.00
-370.00
-171.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
6.99
-48.15
41.72
0.94
-12.68
-5.86
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2025 is 7.40% vs 19.35% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2025 is 313.90% vs -84.23% in Sep 2024
Interest
YoY Growth in year ended Sep 2025 is -43.43% vs 81.62% in Sep 2024
Profit After Tax
YoY Growth in year ended Sep 2025 is 116.61% vs -225.65% in Sep 2024
Compare Profit and Loss Results of Faran Sugar Mills Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(PKR)
Change(%)
No of Months
12
12
Operating Income
11,967.00
2,136.00
9,831.00
460.25%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
11,967.00
2,136.00
9,831.00
460.25%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
598.00
296.00
302.00
102.03%
Operating Expenses
801.00
5.00
796.00
15,920.00%
General and Administration Expenses
250.00
280.00
-30.00
-10.71%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
11,198.00
2,265.00
8,933.00
394.39%
Operating Profit (PBDIT) excl Other Income
769.00
-129.00
898.00
696.12%
Other Income
62.00
13.00
49.00
376.92%
Operating Profit (PBDIT)
853.00
-79.00
932.00
1,179.75%
Interest
801.00
5.00
796.00
15,920.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
179.00
62.00
117.00
188.71%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-92.00
-149.00
57.00
38.26%
Provision for Tax
-230.00
6.00
-236.00
-3,933.33%
Profit After Tax
254.00
-155.00
409.00
263.87%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
6.9893
-3.8928
10.88
279.54%
Profit And Loss - Net Sales
Net Sales 11,967.09 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 7.40% vs 19.35% in Sep 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 769.01 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 313.90% vs -84.23% in Sep 2024
Profit And Loss - Interest
Interest 801.23 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is -43.43% vs 81.62% in Sep 2024
Profit And Loss - Profit After Tax
Profit After Tax 254.69 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 116.61% vs -225.65% in Sep 2024






