Fastighets AB Trianon

90
Strong Buy
  • Market Cap: Small Cap
  • Industry: Realty
  • ISIN: SE0018013658
SEK
19.70
-0.04 (-0.2%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
781.00
768.00
713.00
625.00
555.00
453.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
781.00
768.00
713.00
625.00
555.00
453.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
58.00
61.00
54.00
24.00
41.00
34.00
Operating Expenses
305.00
313.00
158.00
96.00
92.00
72.00
General and Administration Expenses
30.00
26.00
36.00
29.00
48.00
35.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
8.00
0.00
86.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
321.00
338.00
346.00
283.00
236.00
203.00
Operating Profit (PBDIT) excl Other Income
459.00
429.00
367.00
342.00
319.00
249.00
Other Income
16.00
34.00
8.00
0.00
86.00
0.00
Operating Profit (PBDIT)
477.00
466.00
378.00
343.00
407.00
249.00
Interest
305.00
313.00
158.00
96.00
92.00
72.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
2.00
1.00
2.00
1.00
1.00
0.00
Profit Before Taxation & Exceptional Items
296.00
-272.00
179.00
1,624.00
651.00
387.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
296.00
-272.00
179.00
1,624.00
651.00
387.00
Provision for Tax
81.00
-34.00
30.00
355.00
114.00
80.00
Profit After Tax
224.00
-206.00
171.00
1,310.00
537.00
307.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
1.15
-1.30
1.09
8.62
3.51
2.24
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 1.71% vs 7.61% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 7.06% vs 16.82% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -2.71% vs 98.42% in Dec 2023

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2024 is 209.07% vs -220.25% in Dec 2023

Compare Profit and Loss Results of Fastighets AB Trianon
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(SEK)
Change(%)
No of Months
12
12
Operating Income
781.00
1,011.00
-230.00
-22.75%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
781.00
1,011.00
-230.00
-22.75%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
58.00
57.00
1.00
1.75%
Operating Expenses
305.00
454.00
-149.00
-32.82%
General and Administration Expenses
30.00
8.00
22.00
275.00%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
-37.00
37.00
100.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
321.00
294.00
27.00
9.18%
Operating Profit (PBDIT) excl Other Income
459.00
717.00
-258.00
-35.98%
Other Income
16.00
19.00
-3.00
-15.79%
Operating Profit (PBDIT)
477.00
738.00
-261.00
-35.37%
Interest
305.00
454.00
-149.00
-32.82%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
2.00
1.00
1.00
100.00%
Profit Before Taxation & Exceptional Items
296.00
153.00
143.00
93.46%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
296.00
153.00
143.00
93.46%
Provision for Tax
81.00
70.00
11.00
15.71%
Profit After Tax
224.00
55.00
169.00
307.27%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
1.1473
0.1519
1.00
655.30%
Profit And Loss - Net Sales
Net Sales 781.20 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 1.71% vs 7.61% in Dec 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 459.60 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 7.06% vs 16.82% in Dec 2023

Profit And Loss - Interest
Interest 305.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -2.71% vs 98.42% in Dec 2023

Profit And Loss - Profit After Tax
Profit After Tax 224.80 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 209.07% vs -220.25% in Dec 2023