Fazal Cloth Mills Ltd.

24
Strong Sell
  • Market Cap: Small Cap
  • Industry: Garments & Apparels
  • ISIN: PK0014901018
PKR
164.62
-5.9 (-3.46%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
No of Months
12
12
12
12
12
12
Operating Income
97,160.00
77,696.00
65,406.00
52,132.00
39,713.00
40,913.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
97,160.00
77,696.00
65,406.00
52,132.00
39,713.00
40,913.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
4,426.00
3,539.00
3,705.00
3,058.00
2,389.00
2,541.00
Operating Expenses
8,320.00
4,987.00
2,803.00
1,776.00
2,915.00
2,322.00
General and Administration Expenses
1,223.00
991.00
1,107.00
756.00
700.00
595.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
87,520.00
68,753.00
55,717.00
45,229.00
35,943.00
36,660.00
Operating Profit (PBDIT) excl Other Income
9,640.00
8,943.00
9,688.00
6,902.00
3,769.00
4,253.00
Other Income
813.00
-2,344.00
-102.00
504.00
102.00
752.00
Operating Profit (PBDIT)
11,576.00
7,310.00
10,585.00
8,835.00
5,116.00
6,154.00
Interest
8,320.00
4,987.00
2,803.00
1,776.00
2,915.00
2,322.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
2,222.00
1,753.00
1,664.00
1,436.00
1,239.00
1,158.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,495.00
586.00
5,898.00
5,609.00
942.00
2,657.00
Provision for Tax
-289.00
0.00
1,288.00
131.00
627.00
1,005.00
Profit After Tax
1,785.00
586.00
4,610.00
5,431.00
-569.00
1,541.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
59.51
19.54
153.68
181.06
-18.98
51.39
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jun 2024 is 25.05% vs 18.79% in Jun 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jun 2024 is 7.80% vs -7.70% in Jun 2023

stock-summary

Interest

YoY Growth in year ended Jun 2024 is 66.83% vs 77.91% in Jun 2023

stock-summary

Profit After Tax

YoY Growth in year ended Jun 2024 is 204.61% vs -87.29% in Jun 2023

Compare Profit and Loss Results of Fazal Cloth Mills Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(PKR)
Change(%)
No of Months
12
12
Operating Income
97,160.00
39,430.00
57,730.00
146.41%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
97,160.00
39,430.00
57,730.00
146.41%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
4,426.00
2,216.00
2,210.00
99.73%
Operating Expenses
8,320.00
3,984.00
4,336.00
108.84%
General and Administration Expenses
1,223.00
755.00
468.00
61.99%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
87,520.00
38,058.00
49,462.00
129.96%
Operating Profit (PBDIT) excl Other Income
9,640.00
1,371.00
8,269.00
603.14%
Other Income
813.00
361.00
452.00
125.21%
Operating Profit (PBDIT)
11,576.00
2,348.00
9,228.00
393.02%
Interest
8,320.00
3,984.00
4,336.00
108.84%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
2,222.00
1,129.00
1,093.00
96.81%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,495.00
-2,765.00
4,260.00
154.07%
Provision for Tax
-289.00
3.00
-292.00
-9,733.33%
Profit After Tax
1,785.00
-2,768.00
4,553.00
164.49%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
59.5096
-52.7667
112.28
212.78%
Profit And Loss - Net Sales
Net Sales 97,160.88 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 25.05% vs 18.79% in Jun 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 9,640.58 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 7.80% vs -7.70% in Jun 2023

Profit And Loss - Interest
Interest 8,320.43 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 66.83% vs 77.91% in Jun 2023

Profit And Loss - Profit After Tax
Profit After Tax 1,785.29 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 204.61% vs -87.29% in Jun 2023