Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
1,800.00
1,695.00
1,634.00
1,342.00
1,107.00
1,085.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,800.00
1,695.00
1,634.00
1,342.00
1,107.00
1,085.00
Expenditure (Ex Depriciation)
Stock Adjustments
-2.00
0.00
-1.00
8.00
17.00
21.00
Raw Materials Consumed
661.00
630.00
651.00
476.00
350.00
320.00
Power & Fuel Cost
111.00
107.00
97.00
84.00
70.00
73.00
Employee Cost
395.00
375.00
344.00
325.00
297.00
293.00
Operating Expenses
202.00
205.00
207.00
174.00
141.00
137.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
21.00
21.00
21.00
16.00
17.00
15.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
26.00
24.00
17.00
18.00
21.00
22.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,515.00
1,456.00
1,423.00
1,178.00
980.00
955.00
Operating Profit (PBDIT) excl Other Income
285.00
239.00
210.00
163.00
126.00
130.00
Other Income
43.00
31.00
19.00
8.00
11.00
13.00
Operating Profit (PBDIT)
329.00
271.00
229.00
172.00
137.00
143.00
Interest
6.00
5.00
4.00
5.00
3.00
4.00
Profit before Depriciation and Tax
322.00
265.00
224.00
167.00
134.00
139.00
Depreciation
87.00
84.00
83.00
87.00
83.00
92.00
Profit Before Taxation & Exceptional Items
234.00
180.00
141.00
80.00
50.00
46.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
234.00
180.00
141.00
80.00
7.00
46.00
Provision for Tax
64.00
47.00
33.00
21.00
2.00
7.00
Profit After Tax
169.00
133.00
107.00
58.00
4.00
38.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
749.00
618.00
519.00
464.00
461.00
437.00
Profit Available for appropriations
911.00
745.00
620.00
518.00
461.00
470.00
Appropriations
911.00
745.00
620.00
518.00
461.00
470.00
Equity Dividend (%)
0.00%
0.00%
86.50%
0.00%
0.00%
0.00%
Earnings Per Share
29.13
22.81
18.13
9.71
0.10
5.84
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 6.17% vs 3.76% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 19.15% vs 13.76% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 18.77% vs 14.41% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 27.38% vs 24.20% in Mar 2024
Compare Profit and Loss Results of Federal-Mogul Go
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,800.00
0
1,800.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
1,800.00
0
1,800.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
-2.00
0
-2.00
0%
Raw Materials Consumed
661.00
0
661.00
0%
Power & Fuel Cost
111.00
0
111.00
0%
Employee Cost
395.00
0
395.00
0%
Operating Expenses
202.00
0
202.00
0%
General and Administration Expenses
-1.00
0
-1.00
0%
Selling and Distribution Expenses
21.00
0
21.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
26.00
0
26.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
1,515.00
0
1,515.00
0%
Operating Profit (PBDIT) excl Other Income
285.00
0.00
285.00
0%
Other Income
43.00
0
43.00
0%
Operating Profit (PBDIT)
329.00
0
329.00
0%
Interest
6.00
0
6.00
0%
Profit before Depriciation and Tax
322.00
0
322.00
0%
Depreciation
87.00
0
87.00
0%
Profit Before Taxation & Exceptional Items
234.00
0
234.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
234.00
0
234.00
0%
Provision for Tax
64.00
0
64.00
0%
Profit After Tax
169.00
0
169.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
749.00
0
749.00
0%
Profit Available for appropriations
911.00
0
911.00
0%
Appropriations
911.00
0
911.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
29.13
0
29.13
0%
Profit And Loss - Net Sales
Net Sales 1,800.19 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 6.17% vs 3.76% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 285.12 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 19.15% vs 13.76% in Mar 2024
Profit And Loss - Interest
Interest 6.69 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 18.77% vs 14.41% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 169.88 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 27.38% vs 24.20% in Mar 2024






