Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
No of Months
12
12
12
12
12
12
Operating Income
18,856.00
15,854.00
11,457.00
9,329.00
8,879.00
6,212.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
18,856.00
15,854.00
11,457.00
9,329.00
8,879.00
6,212.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
3,390.00
2,711.00
2,018.00
1,902.00
1,638.00
1,259.00
Operating Expenses
568.00
670.00
302.00
93.00
43.00
28.00
General and Administration Expenses
5,638.00
4,574.00
3,161.00
2,550.00
2,001.00
1,634.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
16,866.00
14,226.00
10,511.00
8,076.00
7,408.00
5,646.00
Operating Profit (PBDIT) excl Other Income
1,989.00
1,628.00
945.00
1,253.00
1,470.00
565.00
Other Income
164.00
157.00
-223.00
94.00
159.00
64.00
Operating Profit (PBDIT)
3,017.00
2,265.00
1,072.00
1,747.00
2,006.00
996.00
Interest
568.00
670.00
302.00
93.00
43.00
28.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
934.00
538.00
472.00
421.00
398.00
379.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,525.00
1,106.00
301.00
1,236.00
1,565.00
591.00
Provision for Tax
603.00
350.00
5.00
447.00
277.00
169.00
Profit After Tax
776.00
683.00
271.00
734.00
1,173.00
416.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
17.86
15.72
6.24
16.90
27.00
9.59
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Jun 2025 is 18.94% vs 38.38% in Jun 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jun 2025 is 22.19% vs 72.28% in Jun 2024
Interest
YoY Growth in year ended Jun 2025 is -15.23% vs 121.71% in Jun 2024
Profit After Tax
YoY Growth in year ended Jun 2025 is 13.67% vs 151.83% in Jun 2024
Compare Profit and Loss Results of Ferozsons Laboratories Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(PKR)
Change(%)
No of Months
12
12
Operating Income
18,856.00
30,955.00
-12,099.00
-39.09%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
18,856.00
30,955.00
-12,099.00
-39.09%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
3,390.00
0.00
3,390.00
0%
Operating Expenses
568.00
99.00
469.00
473.74%
General and Administration Expenses
5,638.00
5,612.00
26.00
0.46%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
16,866.00
25,254.00
-8,388.00
-33.21%
Operating Profit (PBDIT) excl Other Income
1,989.00
5,700.00
-3,711.00
-65.11%
Other Income
164.00
-645.00
809.00
125.43%
Operating Profit (PBDIT)
3,017.00
5,407.00
-2,390.00
-44.20%
Interest
568.00
99.00
469.00
473.74%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
934.00
353.00
581.00
164.59%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,525.00
4,954.00
-3,429.00
-69.22%
Provision for Tax
603.00
2,054.00
-1,451.00
-70.64%
Profit After Tax
776.00
2,900.00
-2,124.00
-73.24%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
17.8642
300.69
-282.83
-94.06%
Profit And Loss - Net Sales
Net Sales 18,856.90 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 18.94% vs 38.38% in Jun 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,989.92 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 22.19% vs 72.28% in Jun 2024
Profit And Loss - Interest
Interest 568.46 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is -15.23% vs 121.71% in Jun 2024
Profit And Loss - Profit After Tax
Profit After Tax 776.54 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 13.67% vs 151.83% in Jun 2024






