Filatex India

71
Buy
  • Market Cap: Small Cap
  • Industry: Garments & Apparels
  • ISIN: INE816B01035
  • NSEID: FILATEX
  • BSEID: 526227
INR
53.26
0.29 (0.55%)
BSENSE

Dec 15

BSE+NSE Vol: 6.4 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'19
Mar'18
Mar'17
Mar'16
Mar'15
No of Months
12
12
12
12
12
12
Operating Income
4,252.00
2,874.00
1,974.00
1,709.00
1,418.00
1,730.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
46.00
158.00
140.00
157.00
Net Sales
4,252.00
2,874.00
1,927.00
1,551.00
1,278.00
1,572.00
Expenditure (Ex Depriciation)
Stock Adjustments
-1.00
13.00
-13.00
-45.00
1.00
-6.00
Raw Materials Consumed
3,503.00
2,350.00
1,564.00
1,270.00
1,016.00
1,326.00
Power & Fuel Cost
274.00
151.00
117.00
86.00
58.00
64.00
Employee Cost
111.00
63.00
48.00
46.00
40.00
35.00
Operating Expenses
38.00
18.00
9.00
15.00
44.00
42.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
7.00
7.00
Selling and Distribution Expenses
40.00
44.00
31.00
23.00
12.00
14.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
7.00
1.00
1.00
9.00
9.00
10.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
3,994.00
2,657.00
1,771.00
1,417.00
1,190.00
1,494.00
Operating Profit (PBDIT) excl Other Income
257.00
216.00
156.00
133.00
87.00
78.00
Other Income
20.00
11.00
11.00
12.00
10.00
9.00
Operating Profit (PBDIT)
277.00
228.00
167.00
145.00
98.00
88.00
Interest
25.00
54.00
44.00
58.00
51.00
53.00
Profit before Depriciation and Tax
252.00
173.00
123.00
86.00
46.00
34.00
Depreciation
73.00
44.00
30.00
28.00
21.00
20.00
Profit Before Taxation & Exceptional Items
179.00
128.00
92.00
57.00
25.00
14.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
179.00
131.00
92.00
54.00
32.00
14.00
Provision for Tax
45.00
46.00
32.00
13.00
6.00
4.00
Profit After Tax
133.00
84.00
59.00
40.00
26.00
9.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
1,054.00
215.00
155.00
78.00
52.00
43.00
Profit Available for appropriations
1,188.00
300.00
215.00
119.00
78.00
52.00
Appropriations
1,188.00
300.00
215.00
119.00
78.00
52.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
3.02
3.90
2.75
10.20
8.19
3.12
Profit And Loss Analysis Highlights
stock-summary

Compare Profit and Loss Results of Filatex India
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
4,252.00
1,465.00
2,787.00
190.24%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
4,252.00
1,465.00
2,787.00
190.24%
Expenditure (Ex Depriciation)
Stock Adjustments
-1.00
3.00
-4.00
-133.33%
Raw Materials Consumed
3,503.00
909.00
2,594.00
285.37%
Power & Fuel Cost
274.00
123.00
151.00
122.76%
Employee Cost
111.00
88.00
23.00
26.14%
Operating Expenses
38.00
45.00
-7.00
-15.56%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
40.00
60.00
-20.00
-33.33%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
7.00
4.00
3.00
75.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
3,994.00
1,254.00
2,740.00
218.50%
Operating Profit (PBDIT) excl Other Income
257.00
210.00
47.00
22.38%
Other Income
20.00
17.00
3.00
17.65%
Operating Profit (PBDIT)
277.00
228.00
49.00
21.49%
Interest
25.00
38.00
-13.00
-34.21%
Profit before Depriciation and Tax
252.00
190.00
62.00
32.63%
Depreciation
73.00
54.00
19.00
35.19%
Profit Before Taxation & Exceptional Items
179.00
135.00
44.00
32.59%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
179.00
135.00
44.00
32.59%
Provision for Tax
45.00
32.00
13.00
40.62%
Profit After Tax
133.00
103.00
30.00
29.13%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
1,054.00
505.00
549.00
108.71%
Profit Available for appropriations
1,188.00
608.00
580.00
95.39%
Appropriations
1,188.00
608.00
580.00
95.39%
Equity Dividend (%)
0%
45%
-45.00
Earnings Per Share
3.02
40.74
-37.72
-92.59%
Profit and Loss - Net Sales
Markets Mojo
Analysis not available as Data has been published for only 1 period
Profit and Loss - Operating Profit (PBDIT)
Markets Mojo
Analysis not available as Data has been published for only 1 period
Profit and Loss - Interest
Markets Mojo
Analysis not available as Data has been published for only 1 period
Profit and Loss - Profit After Tax
Markets Mojo
Analysis not available as Data has been published for only 1 period