Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
692.00
753.00
1,191.00
605.00
587.00
611.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
692.00
753.00
1,191.00
605.00
587.00
611.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
141.00
135.00
132.00
112.00
110.00
107.00
Operating Expenses
70.00
68.00
40.00
38.00
40.00
35.00
General and Administration Expenses
98.00
91.00
83.00
78.00
77.00
68.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
588.00
654.00
1,052.00
473.00
460.00
487.00
Operating Profit (PBDIT) excl Other Income
104.00
99.00
138.00
131.00
126.00
123.00
Other Income
44.00
35.00
4.00
1.00
0.00
0.00
Operating Profit (PBDIT)
356.00
331.00
319.00
313.00
308.00
292.00
Interest
70.00
68.00
40.00
38.00
40.00
35.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
177.00
166.00
168.00
173.00
174.00
157.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
107.00
96.00
109.00
100.00
93.00
98.00
Provision for Tax
25.00
19.00
26.00
24.00
20.00
28.00
Profit After Tax
82.00
77.00
83.00
75.00
73.00
69.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
1.18
1.10
1.19
1.07
1.04
0.99
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -8.04% vs -36.74% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 4.86% vs -28.49% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 3.79% vs 68.77% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is 7.09% vs -7.53% in Dec 2023
Compare Profit and Loss Results of Fluxys Belgium SA
Figures in Million
consolidated - Profit And Loss Results
Change(EUR)
Change(%)
No of Months
12
12
Operating Income
692.00
869.00
-177.00
-20.37%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
692.00
869.00
-177.00
-20.37%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
141.00
23.00
118.00
513.04%
Operating Expenses
70.00
143.00
-73.00
-51.05%
General and Administration Expenses
98.00
70.00
28.00
40.00%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
588.00
572.00
16.00
2.80%
Operating Profit (PBDIT) excl Other Income
104.00
296.00
-192.00
-64.86%
Other Income
44.00
656.00
-612.00
-93.29%
Operating Profit (PBDIT)
356.00
1,104.00
-748.00
-67.75%
Interest
70.00
143.00
-73.00
-51.05%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
177.00
153.00
24.00
15.69%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
107.00
805.00
-698.00
-86.71%
Provision for Tax
25.00
1.00
24.00
2,400.00%
Profit After Tax
82.00
805.00
-723.00
-89.81%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
1.18
4.1066
-2.93
-71.27%
Profit And Loss - Net Sales
Net Sales 692.94 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -8.04% vs -36.74% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 104.17 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 4.86% vs -28.49% in Dec 2023
Profit And Loss - Interest
Interest 70.81 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 3.79% vs 68.77% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax 82.91 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 7.09% vs -7.53% in Dec 2023






