Foraco International SA

58
Hold
  • Market Cap: Small Cap
  • Industry: Construction
  • ISIN: FR0010492199
CAD
2.40
2 (501.05%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
402.00
499.00
430.00
338.00
277.00
272.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
402.00
499.00
430.00
338.00
277.00
272.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
159.00
179.00
158.00
131.00
101.00
105.00
Operating Expenses
10.00
28.00
15.00
11.00
11.00
11.00
General and Administration Expenses
28.00
33.00
30.00
26.00
26.00
27.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
346.00
409.00
369.00
307.00
254.00
258.00
Operating Profit (PBDIT) excl Other Income
55.00
90.00
60.00
30.00
23.00
14.00
Other Income
2.00
0.00
0.00
0.00
0.00
0.00
Operating Profit (PBDIT)
82.00
117.00
86.00
53.00
45.00
38.00
Interest
10.00
28.00
15.00
11.00
11.00
11.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
23.00
26.00
25.00
23.00
22.00
24.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
47.00
62.00
45.00
61.00
11.00
3.00
Provision for Tax
11.00
17.00
11.00
12.00
1.00
0.00
Profit After Tax
38.00
38.00
25.00
44.00
5.00
1.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.38
0.39
0.26
0.46
0.06
0.02
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -19.52% vs 16.07% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -38.40% vs 49.12% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -61.68% vs 82.90% in Dec 2023

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2024 is -1.69% vs 50.65% in Dec 2023

Compare Profit and Loss Results of Foraco International SA
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(CAD)
Change(%)
No of Months
12
12
Operating Income
402.00
58.00
344.00
593.10%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
402.00
58.00
344.00
593.10%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
159.00
2.00
157.00
7,850.00%
Operating Expenses
10.00
0.00
10.00
0%
General and Administration Expenses
28.00
4.00
24.00
600.00%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
346.00
53.00
293.00
552.83%
Operating Profit (PBDIT) excl Other Income
55.00
4.00
51.00
1,275.00%
Other Income
2.00
0.00
2.00
0%
Operating Profit (PBDIT)
82.00
5.00
77.00
1,540.00%
Interest
10.00
0.00
10.00
0%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
23.00
0.00
23.00
0%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
47.00
0.00
47.00
0%
Provision for Tax
11.00
2.00
9.00
450.00%
Profit After Tax
38.00
-3.00
41.00
1,366.67%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.3803
-0.1285
0.51
395.95%
Profit And Loss - Net Sales
Net Sales 402.02 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -19.52% vs 16.07% in Dec 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 55.56 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -38.40% vs 49.12% in Dec 2023

Profit And Loss - Interest
Interest 10.79 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -61.68% vs 82.90% in Dec 2023

Profit And Loss - Profit After Tax
Profit After Tax 38.10 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -1.69% vs 50.65% in Dec 2023