freee K.K.

47
Sell
  • Market Cap: Small Cap
  • Industry: Software Products
  • ISIN: JP3826520003
JPY
2,089.00
50 (2.45%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
No of Months
12
12
12
12
12
12
Operating Income
33,270.00
25,430.00
19,219.00
14,380.00
10,258.00
6,895.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
33,270.00
25,430.00
19,219.00
14,380.00
10,258.00
6,895.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
76.00
19.00
13.00
4.00
94.00
0.00
General and Administration Expenses
22,008.00
21,031.00
17,121.00
10,962.00
7,969.00
6,059.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
32,659.00
33,817.00
27,139.00
17,421.00
12,700.00
9,576.00
Operating Profit (PBDIT) excl Other Income
610.00
-8,386.00
-7,919.00
-3,041.00
-2,441.00
-2,681.00
Other Income
-99.00
-217.00
-68.00
-34.00
-186.00
-40.00
Operating Profit (PBDIT)
920.00
-8,603.00
-7,987.00
-2,493.00
-2,329.00
-2,542.00
Interest
76.00
19.00
13.00
4.00
94.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
408.00
0.00
0.00
581.00
295.00
179.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
416.00
-10,076.00
-12,328.00
-12,301.00
-2,747.00
-2,964.00
Provision for Tax
-953.00
48.00
0.00
-692.00
8.00
8.00
Profit After Tax
1,370.00
-10,150.00
-12,338.00
-11,609.00
-2,756.00
-2,972.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
23.10
-174.43
-215.64
-208.22
-54.88
-66.18
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jun 2025 is 30.83% vs 32.31% in Jun 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jun 2025 is 107.29% vs -5.90% in Jun 2024

stock-summary

Interest

YoY Growth in year ended Jun 2025 is 287.57% vs 47.50% in Jun 2024

stock-summary

Profit After Tax

YoY Growth in year ended Jun 2025 is 113.50% vs 17.73% in Jun 2024

Compare Profit and Loss Results of freee K.K.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
33,270.00
1,63,997.00
-1,30,727.00
-79.71%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
33,270.00
1,63,997.00
-1,30,727.00
-79.71%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
27,505.00
-27,505.00
-100.00%
Operating Expenses
76.00
274.00
-198.00
-72.26%
General and Administration Expenses
22,008.00
57,213.00
-35,205.00
-61.53%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
32,659.00
1,30,552.00
-97,893.00
-74.98%
Operating Profit (PBDIT) excl Other Income
610.00
33,445.00
-32,835.00
-98.18%
Other Income
-99.00
1,227.00
-1,326.00
-108.07%
Operating Profit (PBDIT)
920.00
38,812.00
-37,892.00
-97.63%
Interest
76.00
274.00
-198.00
-72.26%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
408.00
5,151.00
-4,743.00
-92.08%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
416.00
29,508.00
-29,092.00
-98.59%
Provision for Tax
-953.00
8,851.00
-9,804.00
-110.77%
Profit After Tax
1,370.00
24,193.00
-22,823.00
-94.34%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
23.0961
216.92
-193.82
-89.35%
Profit And Loss - Net Sales
Net Sales 33,270.60 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 30.83% vs 32.31% in Jun 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 610.97 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 107.29% vs -5.90% in Jun 2024

Profit And Loss - Interest
Interest 76.07 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 287.57% vs 47.50% in Jun 2024

Profit And Loss - Profit After Tax
Profit After Tax 1,370.02 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 113.50% vs 17.73% in Jun 2024