Fujio Food Group, Inc.

38
Sell
  • Market Cap: Small Cap
  • Industry: Leisure Services
  • ISIN: JP3807770007
JPY
1,081.00
-119 (-9.92%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
31,932.00
31,324.00
29,756.00
26,530.00
25,453.00
26,805.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
31,932.00
31,324.00
29,756.00
26,530.00
25,453.00
26,805.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
183.00
150.00
84.00
103.00
97.00
66.00
General and Administration Expenses
19,273.00
18,089.00
17,870.00
17,684.00
17,892.00
18,333.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
31,235.00
29,714.00
29,106.00
28,193.00
28,636.00
29,642.00
Operating Profit (PBDIT) excl Other Income
697.00
1,610.00
650.00
-1,663.00
-3,183.00
-2,837.00
Other Income
126.00
-33.00
138.00
1,070.00
4,532.00
-430.00
Operating Profit (PBDIT)
1,490.00
1,834.00
1,350.00
241.00
2,545.00
-1,910.00
Interest
183.00
150.00
84.00
103.00
97.00
66.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
652.00
649.00
821.00
1,057.00
1,356.00
1,491.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
233.00
655.00
-649.00
-2,285.00
240.00
-5,609.00
Provision for Tax
143.00
194.00
57.00
1,116.00
730.00
-610.00
Profit After Tax
90.00
459.00
-706.00
-3,402.00
-489.00
-4,998.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
1.76
10.03
-15.68
-77.19
-11.22
-115.81
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 1.94% vs 5.27% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is -56.71% vs 147.69% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 22.00% vs 78.57% in Dec 2024

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2025 is -80.39% vs 165.01% in Dec 2024

Compare Profit and Loss Results of Fujio Food Group, Inc.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
31,932.00
1,10,685.00
-78,753.00
-71.15%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
31,932.00
1,10,685.00
-78,753.00
-71.15%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
183.00
55.00
128.00
232.73%
General and Administration Expenses
19,273.00
37,331.00
-18,058.00
-48.37%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
31,235.00
1,04,821.00
-73,586.00
-70.20%
Operating Profit (PBDIT) excl Other Income
697.00
5,864.00
-5,167.00
-88.11%
Other Income
126.00
1,160.00
-1,034.00
-89.14%
Operating Profit (PBDIT)
1,490.00
9,599.00
-8,109.00
-84.48%
Interest
183.00
55.00
128.00
232.73%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
652.00
2,575.00
-1,923.00
-74.68%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
233.00
6,978.00
-6,745.00
-96.66%
Provision for Tax
143.00
2,646.00
-2,503.00
-94.60%
Profit After Tax
90.00
4,332.00
-4,242.00
-97.92%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
1.7558
193.8661
-192.11
-99.09%
Profit And Loss - Net Sales
Net Sales 31,932.00 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 1.94% vs 5.27% in Dec 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 697.00 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -56.71% vs 147.69% in Dec 2024

Profit And Loss - Interest
Interest 183.00 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 22.00% vs 78.57% in Dec 2024

Profit And Loss - Profit After Tax
Profit After Tax 90.00 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -80.39% vs 165.01% in Dec 2024