Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
18,101.00
17,911.00
17,058.00
16,147.00
16,799.00
19,537.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
18,101.00
17,911.00
17,058.00
16,147.00
16,799.00
19,537.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
25.00
13.00
15.00
20.00
17.00
19.00
General and Administration Expenses
2,146.00
2,030.00
1,971.00
1,988.00
2,025.00
2,167.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
17,912.00
17,321.00
16,590.00
15,977.00
16,233.00
18,549.00
Operating Profit (PBDIT) excl Other Income
189.00
590.00
468.00
169.00
566.00
988.00
Other Income
295.00
120.00
36.00
35.00
-505.00
42.00
Operating Profit (PBDIT)
1,127.00
1,157.00
957.00
646.00
500.00
1,617.00
Interest
25.00
13.00
15.00
20.00
17.00
19.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
643.00
446.00
452.00
440.00
438.00
587.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
430.00
697.00
489.00
185.00
48.00
1,011.00
Provision for Tax
137.00
203.00
153.00
73.00
220.00
354.00
Profit After Tax
248.00
439.00
330.00
135.00
11.00
700.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
222.70
396.47
299.01
122.71
10.60
477.24
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 1.06% vs 5.00% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -67.95% vs 26.00% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 92.41% vs -10.27% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is -43.47% vs 32.84% in Dec 2023
Compare Profit and Loss Results of Furubayashi Shiko Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
18,101.00
19,031.00
-930.00
-4.89%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
18,101.00
19,031.00
-930.00
-4.89%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
25.00
33.00
-8.00
-24.24%
General and Administration Expenses
2,146.00
3,408.00
-1,262.00
-37.03%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
17,912.00
18,281.00
-369.00
-2.02%
Operating Profit (PBDIT) excl Other Income
189.00
749.00
-560.00
-74.77%
Other Income
295.00
11.00
284.00
2,581.82%
Operating Profit (PBDIT)
1,127.00
948.00
179.00
18.88%
Interest
25.00
33.00
-8.00
-24.24%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
643.00
187.00
456.00
243.85%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
430.00
744.00
-314.00
-42.20%
Provision for Tax
137.00
277.00
-140.00
-50.54%
Profit After Tax
248.00
467.00
-219.00
-46.90%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
222.7049
60.4808
162.22
268.22%
Profit And Loss - Net Sales
Net Sales 18,101.97 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 1.06% vs 5.00% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 189.16 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -67.95% vs 26.00% in Dec 2023
Profit And Loss - Interest
Interest 25.94 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 92.41% vs -10.27% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax 248.32 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -43.47% vs 32.84% in Dec 2023






