Furubayashi Shiko Co., Ltd.

32
Sell
  • Market Cap: Micro Cap
  • Industry: Packaging
  • ISIN: JP3828800007
JPY
2,367.00
5 (0.21%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
18,101.00
17,911.00
17,058.00
16,147.00
16,799.00
19,537.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
18,101.00
17,911.00
17,058.00
16,147.00
16,799.00
19,537.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
25.00
13.00
15.00
20.00
17.00
19.00
General and Administration Expenses
2,146.00
2,030.00
1,971.00
1,988.00
2,025.00
2,167.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
17,912.00
17,321.00
16,590.00
15,977.00
16,233.00
18,549.00
Operating Profit (PBDIT) excl Other Income
189.00
590.00
468.00
169.00
566.00
988.00
Other Income
295.00
120.00
36.00
35.00
-505.00
42.00
Operating Profit (PBDIT)
1,127.00
1,157.00
957.00
646.00
500.00
1,617.00
Interest
25.00
13.00
15.00
20.00
17.00
19.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
643.00
446.00
452.00
440.00
438.00
587.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
430.00
697.00
489.00
185.00
48.00
1,011.00
Provision for Tax
137.00
203.00
153.00
73.00
220.00
354.00
Profit After Tax
248.00
439.00
330.00
135.00
11.00
700.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
222.70
396.47
299.01
122.71
10.60
477.24
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 1.06% vs 5.00% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -67.95% vs 26.00% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 92.41% vs -10.27% in Dec 2023

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2024 is -43.47% vs 32.84% in Dec 2023

Compare Profit and Loss Results of Furubayashi Shiko Co., Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
18,101.00
19,031.00
-930.00
-4.89%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
18,101.00
19,031.00
-930.00
-4.89%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
25.00
33.00
-8.00
-24.24%
General and Administration Expenses
2,146.00
3,408.00
-1,262.00
-37.03%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
17,912.00
18,281.00
-369.00
-2.02%
Operating Profit (PBDIT) excl Other Income
189.00
749.00
-560.00
-74.77%
Other Income
295.00
11.00
284.00
2,581.82%
Operating Profit (PBDIT)
1,127.00
948.00
179.00
18.88%
Interest
25.00
33.00
-8.00
-24.24%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
643.00
187.00
456.00
243.85%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
430.00
744.00
-314.00
-42.20%
Provision for Tax
137.00
277.00
-140.00
-50.54%
Profit After Tax
248.00
467.00
-219.00
-46.90%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
222.7049
60.4808
162.22
268.22%
Profit And Loss - Net Sales
Net Sales 18,101.97 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 1.06% vs 5.00% in Dec 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 189.16 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -67.95% vs 26.00% in Dec 2023

Profit And Loss - Interest
Interest 25.94 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 92.41% vs -10.27% in Dec 2023

Profit And Loss - Profit After Tax
Profit After Tax 248.32 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -43.47% vs 32.84% in Dec 2023