Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
75,993.00
69,878.00
59,324.00
53,738.00
48,698.00
44,311.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
75,993.00
69,878.00
59,324.00
53,738.00
48,698.00
44,311.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
172.00
372.00
0.00
0.00
0.00
0.00
General and Administration Expenses
16,977.00
15,756.00
13,335.00
12,958.00
12,546.00
11,794.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
59,816.00
55,210.00
45,623.00
41,509.00
39,698.00
39,076.00
Operating Profit (PBDIT) excl Other Income
16,177.00
14,668.00
13,701.00
12,229.00
9,000.00
5,235.00
Other Income
1,517.00
1,024.00
386.00
1,077.00
296.00
296.00
Operating Profit (PBDIT)
21,113.00
18,456.00
15,397.00
14,551.00
10,443.00
6,673.00
Interest
172.00
372.00
0.00
0.00
0.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
3,419.00
2,764.00
1,310.00
1,245.00
1,146.00
1,142.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
17,259.00
14,999.00
13,194.00
13,266.00
9,185.00
5,530.00
Provision for Tax
5,547.00
4,677.00
3,972.00
4,029.00
2,788.00
1,682.00
Profit After Tax
11,712.00
10,322.00
9,221.00
9,236.00
6,369.00
3,795.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
132.10
116.49
104.11
104.31
71.97
42.74
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 8.75% vs 17.79% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 10.29% vs 7.06% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -53.76% vs 0.00% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 13.47% vs 11.94% in Dec 2024
Compare Profit and Loss Results of Future Corp.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
75,993.00
1,25,908.00
-49,915.00
-39.64%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
75,993.00
1,25,908.00
-49,915.00
-39.64%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
172.00
6.00
166.00
2,766.67%
General and Administration Expenses
16,977.00
13,282.00
3,695.00
27.82%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
59,816.00
1,11,418.00
-51,602.00
-46.31%
Operating Profit (PBDIT) excl Other Income
16,177.00
14,490.00
1,687.00
11.64%
Other Income
1,517.00
856.00
661.00
77.22%
Operating Profit (PBDIT)
21,113.00
16,479.00
4,634.00
28.12%
Interest
172.00
6.00
166.00
2,766.67%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
3,419.00
1,133.00
2,286.00
201.77%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
17,259.00
15,131.00
2,128.00
14.06%
Provision for Tax
5,547.00
4,462.00
1,085.00
24.32%
Profit After Tax
11,712.00
10,635.00
1,077.00
10.13%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
132.1042
63.45
68.65
108.20%
Profit And Loss - Net Sales
Net Sales 75,993.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 8.75% vs 17.79% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 16,177.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 10.29% vs 7.06% in Dec 2024
Profit And Loss - Interest
Interest 172.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -53.76% vs 0.00% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 11,712.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 13.47% vs 11.94% in Dec 2024






