Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
No of Months
12
12
12
12
12
12
Operating Income
175.00
176.00
143.00
117.00
113.00
110.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
175.00
176.00
143.00
117.00
113.00
110.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
52.00
47.00
41.00
33.00
32.00
31.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
50.00
46.00
36.00
33.00
31.00
32.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
146.00
150.00
120.00
98.00
97.00
95.00
Operating Profit (PBDIT) excl Other Income
29.00
26.00
23.00
19.00
15.00
15.00
Other Income
1.00
1.00
1.00
-1.00
0.00
4.00
Operating Profit (PBDIT)
42.00
36.00
31.00
24.00
21.00
24.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
10.00
8.00
6.00
5.00
5.00
4.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
30.00
27.00
23.00
20.00
15.00
19.00
Provision for Tax
5.00
5.00
4.00
4.00
2.00
3.00
Profit After Tax
24.00
21.00
20.00
15.00
13.00
16.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.21
0.19
0.17
0.14
0.11
0.14
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Jun 2024 is -0.54% vs 22.99% in Jun 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jun 2024 is 11.00% vs 12.66% in Jun 2023
Interest
YoY Growth in year ended Jun 2024 is -12.39% vs 37.25% in Jun 2023
Profit After Tax
YoY Growth in year ended Jun 2024 is 10.85% vs 9.27% in Jun 2023
Compare Profit and Loss Results of FW Thorpe Plc
Figures in Million
consolidated - Profit And Loss Results
Change(GBP)
Change(%)
No of Months
12
12
Operating Income
175.00
16.00
159.00
993.75%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
175.00
16.00
159.00
993.75%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
52.00
12.00
40.00
333.33%
Operating Expenses
0.00
0.00
0.00
0%
General and Administration Expenses
50.00
15.00
35.00
233.33%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
146.00
54.00
92.00
170.37%
Operating Profit (PBDIT) excl Other Income
29.00
-37.00
66.00
178.38%
Other Income
1.00
12.00
-11.00
-91.67%
Operating Profit (PBDIT)
42.00
-18.00
60.00
333.33%
Interest
0.00
0.00
0.00
0%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
10.00
5.00
5.00
100.00%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
30.00
-26.00
56.00
215.38%
Provision for Tax
5.00
0.00
5.00
0%
Profit After Tax
24.00
-27.00
51.00
188.89%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.2073
-0.0441
0.25
570.07%
Profit And Loss - Net Sales
Net Sales 175.80 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is -0.54% vs 22.99% in Jun 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 29.55 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 11.00% vs 12.66% in Jun 2023
Profit And Loss - Interest
Interest 0.30 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is -12.39% vs 37.25% in Jun 2023
Profit And Loss - Profit After Tax
Profit After Tax 24.31 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 10.85% vs 9.27% in Jun 2023






