Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
1,134.00
1,319.00
1,400.00
1,315.00
1,356.00
1,233.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,134.00
1,319.00
1,400.00
1,315.00
1,356.00
1,233.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
324.00
361.00
329.00
234.00
201.00
179.00
Operating Expenses
0.00
1.00
0.00
1.00
1.00
1.00
General and Administration Expenses
223.00
258.00
506.00
382.00
397.00
418.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,029.00
1,206.00
1,269.00
1,094.00
1,161.00
1,173.00
Operating Profit (PBDIT) excl Other Income
105.00
113.00
130.00
221.00
194.00
59.00
Other Income
21.00
4.00
23.00
-4.00
-3.00
0.00
Operating Profit (PBDIT)
262.00
274.00
161.00
233.00
206.00
178.00
Interest
0.00
1.00
0.00
1.00
1.00
1.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
135.00
156.00
8.00
17.00
15.00
118.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
125.00
136.00
75.00
209.00
188.00
51.00
Provision for Tax
6.00
9.00
8.00
10.00
21.00
6.00
Profit After Tax
118.00
127.00
66.00
198.00
167.00
45.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
15.22
15.84
7.96
23.32
19.11
4.97
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -14.05% vs -5.73% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -6.98% vs -13.29% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -69.95% vs 342.86% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is -6.74% vs 90.56% in Dec 2023
Compare Profit and Loss Results of G5 Entertainment AB
Figures in Million
consolidated - Profit And Loss Results
Change(SEK)
Change(%)
No of Months
12
12
Operating Income
1,134.00
528.00
606.00
114.77%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,134.00
528.00
606.00
114.77%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
324.00
289.00
35.00
12.11%
Operating Expenses
0.00
2.00
-2.00
-100.00%
General and Administration Expenses
223.00
0.00
223.00
0%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,029.00
493.00
536.00
108.72%
Operating Profit (PBDIT) excl Other Income
105.00
35.00
70.00
200.00%
Other Income
21.00
0.00
21.00
0%
Operating Profit (PBDIT)
262.00
103.00
159.00
154.37%
Interest
0.00
2.00
-2.00
-100.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
135.00
69.00
66.00
95.65%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
125.00
21.00
104.00
495.24%
Provision for Tax
6.00
4.00
2.00
50.00%
Profit After Tax
118.00
17.00
101.00
594.12%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
15.2238
0.3151
14.91
4,731.42%
Profit And Loss - Net Sales
Net Sales 1,134.53 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -14.05% vs -5.73% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 105.21 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -6.98% vs -13.29% in Dec 2023
Profit And Loss - Interest
Interest 0.35 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -69.95% vs 342.86% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax 118.97 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -6.74% vs 90.56% in Dec 2023






