Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
703.00
654.00
633.00
697.00
498.00
511.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
703.00
654.00
633.00
697.00
498.00
511.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
141.00
122.00
406.00
113.00
93.00
92.00
Operating Expenses
27.00
29.00
29.00
19.00
10.00
8.00
General and Administration Expenses
79.00
77.00
75.00
74.00
59.00
56.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
635.00
615.00
599.00
658.00
476.00
482.00
Operating Profit (PBDIT) excl Other Income
68.00
38.00
34.00
38.00
21.00
28.00
Other Income
6.00
2.00
0.00
-3.00
13.00
0.00
Operating Profit (PBDIT)
115.00
81.00
71.00
80.00
61.00
66.00
Interest
27.00
29.00
29.00
19.00
10.00
8.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
39.00
37.00
40.00
45.00
33.00
42.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
48.00
14.00
-32.00
18.00
13.00
16.00
Provision for Tax
11.00
1.00
2.00
5.00
3.00
8.00
Profit After Tax
33.00
11.00
-28.00
14.00
17.00
12.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.74
0.25
-0.63
0.33
0.39
0.27
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 7.55% vs 3.26% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 78.17% vs 12.00% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -6.44% vs 0.79% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 198.26% vs 139.27% in Dec 2024
Compare Profit and Loss Results of Gaon Group Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(ILS)
Change(%)
No of Months
12
12
Operating Income
703.00
0
703.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
703.00
0
703.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
141.00
0
141.00
0%
Operating Expenses
27.00
0
27.00
0%
General and Administration Expenses
79.00
0
79.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
635.00
0
635.00
0%
Operating Profit (PBDIT) excl Other Income
68.00
0.00
68.00
0%
Other Income
6.00
0
6.00
0%
Operating Profit (PBDIT)
115.00
0
115.00
0%
Interest
27.00
0
27.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
39.00
0
39.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
48.00
0
48.00
0%
Provision for Tax
11.00
0
11.00
0%
Profit After Tax
33.00
0
33.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.7358
0
0.74
0%
Profit And Loss - Net Sales
Net Sales 703.51 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 7.55% vs 3.26% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 68.38 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 78.17% vs 12.00% in Dec 2024
Profit And Loss - Interest
Interest 27.77 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -6.44% vs 0.79% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 33.51 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 198.26% vs 139.27% in Dec 2024






