Garware Tech

28
Strong Sell
  • Market Cap: Small Cap
  • Industry: Garments & Apparels
  • ISIN: INE276A01018
  • NSEID: GARFIBRES
  • BSEID: 509557
INR
662.10
-17.05 (-2.51%)
BSENSE

Dec 05

BSE+NSE Vol: 40.56 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
1,540.00
1,325.00
1,305.00
1,189.00
1,034.00
953.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,540.00
1,325.00
1,305.00
1,189.00
1,034.00
953.00
Expenditure (Ex Depriciation)
Stock Adjustments
-15.00
-37.00
14.00
-29.00
11.00
-18.00
Raw Materials Consumed
449.00
402.00
404.00
379.00
284.00
297.00
Power & Fuel Cost
41.00
41.00
43.00
40.00
33.00
36.00
Employee Cost
214.00
193.00
166.00
149.00
152.00
136.00
Operating Expenses
336.00
277.00
240.00
263.00
231.00
221.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
117.00
100.00
117.00
123.00
80.00
64.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
11.00
17.00
12.00
5.00
12.00
6.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,221.00
1,053.00
1,076.00
966.00
830.00
775.00
Operating Profit (PBDIT) excl Other Income
318.00
271.00
229.00
222.00
204.00
177.00
Other Income
38.00
43.00
27.00
25.00
34.00
32.00
Operating Profit (PBDIT)
356.00
314.00
257.00
248.00
239.00
209.00
Interest
20.00
17.00
11.00
10.00
10.00
11.00
Profit before Depriciation and Tax
336.00
297.00
245.00
237.00
228.00
198.00
Depreciation
28.00
25.00
22.00
21.00
20.00
19.00
Profit Before Taxation & Exceptional Items
308.00
271.00
223.00
216.00
208.00
178.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
308.00
271.00
223.00
216.00
208.00
178.00
Provision for Tax
76.00
61.00
50.00
51.00
49.00
38.00
Profit After Tax
231.00
210.00
172.00
164.00
158.00
140.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
978.00
875.00
717.00
557.00
597.00
505.00
Profit Available for appropriations
1,209.00
1,085.00
889.00
722.00
756.00
646.00
Appropriations
1,209.00
1,085.00
889.00
722.00
756.00
646.00
Equity Dividend (%)
15.00%
30.00%
35.00%
70.00%
25.00%
170.00%
Earnings Per Share
23.32
21.07
83.77
79.92
76.82
64.22
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 16.18% vs 1.54% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 17.36% vs 18.33% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 16.40% vs 43.98% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 10.12% vs 22.11% in Mar 2024

Compare Profit and Loss Results of Garware Tech
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,540.00
4,506.00
-2,966.00
-65.82%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,540.00
4,506.00
-2,966.00
-65.82%
Expenditure (Ex Depriciation)
Stock Adjustments
-15.00
-64.00
49.00
76.56%
Raw Materials Consumed
449.00
2,437.00
-1,988.00
-81.58%
Power & Fuel Cost
41.00
49.00
-8.00
-16.33%
Employee Cost
214.00
839.00
-625.00
-74.49%
Operating Expenses
336.00
475.00
-139.00
-29.26%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
117.00
83.00
34.00
40.96%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
11.00
52.00
-41.00
-78.85%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,221.00
4,089.00
-2,868.00
-70.14%
Operating Profit (PBDIT) excl Other Income
318.00
416.00
-98.00
-23.56%
Other Income
38.00
33.00
5.00
15.15%
Operating Profit (PBDIT)
356.00
450.00
-94.00
-20.89%
Interest
20.00
112.00
-92.00
-82.14%
Profit before Depriciation and Tax
336.00
337.00
-1.00
-0.30%
Depreciation
28.00
75.00
-47.00
-62.67%
Profit Before Taxation & Exceptional Items
308.00
262.00
46.00
17.56%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
308.00
267.00
41.00
15.36%
Provision for Tax
76.00
36.00
40.00
111.11%
Profit After Tax
231.00
230.00
1.00
0.43%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
978.00
562.00
416.00
74.02%
Profit Available for appropriations
1,209.00
810.00
399.00
49.26%
Appropriations
1,209.00
810.00
399.00
49.26%
Equity Dividend (%)
15%
130%
-115.00
Earnings Per Share
23.32
54.96
-31.64
-57.57%
Profit And Loss - Net Sales
Net Sales 1,540.11 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 16.18% vs 1.54% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 318.77 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 17.36% vs 18.33% in Mar 2024

Profit And Loss - Interest
Interest 20.03 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 16.40% vs 43.98% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 231.55 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 10.12% vs 22.11% in Mar 2024