Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
8,124.00
7,147.00
5,864.00
4,683.00
4,079.00
4,720.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
8,124.00
7,147.00
5,864.00
4,683.00
4,079.00
4,720.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
11.00
7.00
3.00
0.00
0.00
2.00
General and Administration Expenses
2,577.00
2,274.00
2,211.00
1,760.00
1,244.00
1,216.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
7,430.00
6,518.00
5,758.00
4,492.00
3,825.00
4,384.00
Operating Profit (PBDIT) excl Other Income
693.00
629.00
105.00
190.00
254.00
335.00
Other Income
0.00
3.00
2.00
0.00
22.00
16.00
Operating Profit (PBDIT)
848.00
779.00
262.00
226.00
301.00
372.00
Interest
11.00
7.00
3.00
0.00
0.00
2.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
156.00
146.00
153.00
36.00
25.00
20.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
662.00
629.00
87.00
117.00
276.00
327.00
Provision for Tax
240.00
214.00
64.00
60.00
102.00
114.00
Profit After Tax
421.00
414.00
23.00
56.00
173.00
212.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
36.23
35.80
2.07
4.95
15.33
19.62
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 13.66% vs 21.89% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 10.20% vs 494.50% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 56.51% vs 108.84% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 1.53% vs 1,645.89% in Mar 2024
Compare Profit and Loss Results of Genetec Corp.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
8,124.00
2,986.00
5,138.00
172.07%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
8,124.00
2,986.00
5,138.00
172.07%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
11.00
21.00
-10.00
-47.62%
General and Administration Expenses
2,577.00
3,021.00
-444.00
-14.70%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
7,430.00
4,452.00
2,978.00
66.89%
Operating Profit (PBDIT) excl Other Income
693.00
-1,466.00
2,159.00
147.27%
Other Income
0.00
-5.00
5.00
100.00%
Operating Profit (PBDIT)
848.00
-1,486.00
2,334.00
157.07%
Interest
11.00
21.00
-10.00
-47.62%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
156.00
13.00
143.00
1,100.00%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
662.00
-1,556.00
2,218.00
142.54%
Provision for Tax
240.00
35.00
205.00
585.71%
Profit After Tax
421.00
-1,458.00
1,879.00
128.88%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
36.2326
-122.2892
158.52
129.63%
Profit And Loss - Net Sales
Net Sales 8,124.55 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 13.66% vs 21.89% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 693.62 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 10.20% vs 494.50% in Mar 2024
Profit And Loss - Interest
Interest 11.21 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 56.51% vs 108.84% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 421.12 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 1.53% vs 1,645.89% in Mar 2024






