Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
21,526.00
16,474.00
14,505.00
8,482.00
10,111.00
5,366.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
21,526.00
16,474.00
14,505.00
8,482.00
10,111.00
5,366.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
4,344.00
3,548.00
2,583.00
1,597.00
934.00
651.00
Operating Expenses
120.00
27.00
21.00
13.00
10.00
7.00
General and Administration Expenses
3,652.00
3,165.00
2,564.00
1,210.00
615.00
339.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
14,523.00
11,153.00
7,910.00
5,214.00
3,552.00
2,589.00
Operating Profit (PBDIT) excl Other Income
7,003.00
5,321.00
6,595.00
3,268.00
6,559.00
2,777.00
Other Income
2,581.00
343.00
699.00
978.00
-399.00
228.00
Operating Profit (PBDIT)
9,997.00
5,991.00
7,294.00
4,246.00
6,160.00
3,005.00
Interest
120.00
27.00
21.00
13.00
10.00
7.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
413.00
327.00
290.00
250.00
224.00
139.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
9,164.00
5,637.00
6,945.00
3,983.00
5,904.00
2,859.00
Provision for Tax
1,320.00
1,285.00
1,493.00
975.00
1,146.00
693.00
Profit After Tax
7,844.00
4,352.00
5,452.00
3,008.00
4,758.00
2,166.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
121.36
66.02
82.59
45.54
72.22
34.04
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 30.67% vs 13.57% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 31.61% vs -19.32% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 344.44% vs 28.57% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is 80.24% vs -20.18% in Dec 2023
Compare Profit and Loss Results of Genmab A/S
Figures in Million
consolidated - Profit And Loss Results
Change(DKK)
Change(%)
No of Months
12
12
Operating Income
21,526.00
2,90,403.00
-2,68,877.00
-92.59%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
21,526.00
2,90,403.00
-2,68,877.00
-92.59%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
4,344.00
63,415.00
-59,071.00
-93.15%
Operating Expenses
120.00
1,929.00
-1,809.00
-93.78%
General and Administration Expenses
3,652.00
66,313.00
-62,661.00
-94.49%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
14,523.00
1,51,240.00
-1,36,717.00
-90.40%
Operating Profit (PBDIT) excl Other Income
7,003.00
1,39,163.00
-1,32,160.00
-94.97%
Other Income
2,581.00
-4,062.00
6,643.00
163.54%
Operating Profit (PBDIT)
9,997.00
1,43,886.00
-1,33,889.00
-93.05%
Interest
120.00
1,929.00
-1,809.00
-93.78%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
413.00
8,545.00
-8,132.00
-95.17%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
9,164.00
1,27,208.00
-1,18,044.00
-92.80%
Provision for Tax
1,320.00
26,203.00
-24,883.00
-94.96%
Profit After Tax
7,844.00
1,00,988.00
-93,144.00
-92.23%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
121.3623
22.6278
98.73
436.34%
Profit And Loss - Net Sales
Net Sales 21,526.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 30.67% vs 13.57% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 7,003.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 31.61% vs -19.32% in Dec 2023
Profit And Loss - Interest
Interest 120.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 344.44% vs 28.57% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax 7,844.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 80.24% vs -20.18% in Dec 2023






