Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
11,779.00
11,014.00
11,035.00
7,211.00
4,938.00
7,336.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
11,779.00
11,014.00
11,035.00
7,211.00
4,938.00
7,336.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
147.00
120.00
108.00
107.00
107.00
96.00
Operating Expenses
140.00
107.00
65.00
61.00
64.00
74.00
General and Administration Expenses
93.00
65.00
64.00
56.00
52.00
49.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
11,439.00
10,616.00
10,718.00
6,961.00
4,705.00
7,072.00
Operating Profit (PBDIT) excl Other Income
340.00
398.00
316.00
249.00
232.00
264.00
Other Income
1.00
-13.00
13.00
6.00
5.00
3.00
Operating Profit (PBDIT)
528.00
527.00
475.00
429.00
412.00
443.00
Interest
140.00
107.00
65.00
61.00
64.00
74.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
186.00
142.00
144.00
173.00
175.00
175.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
179.00
263.00
269.00
181.00
150.00
196.00
Provision for Tax
53.00
71.00
66.00
36.00
29.00
20.00
Profit After Tax
152.00
214.00
223.00
145.00
121.00
176.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.93
1.41
1.50
0.97
0.82
1.23
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 6.95% vs -0.19% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -14.49% vs 25.68% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 30.55% vs 64.95% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is -28.96% vs -4.05% in Dec 2023
Compare Profit and Loss Results of Gibson Energy, Inc.
Figures in Million
consolidated - Profit And Loss Results
Change(CAD)
Change(%)
No of Months
12
12
Operating Income
11,779.00
11,206.00
573.00
5.11%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
11,779.00
11,206.00
573.00
5.11%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
147.00
0.00
147.00
0%
Operating Expenses
140.00
160.00
-20.00
-12.50%
General and Administration Expenses
93.00
1,558.00
-1,465.00
-94.03%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
11,439.00
10,373.00
1,066.00
10.28%
Operating Profit (PBDIT) excl Other Income
340.00
833.00
-493.00
-59.18%
Other Income
1.00
0.00
1.00
0%
Operating Profit (PBDIT)
528.00
1,225.00
-697.00
-56.90%
Interest
140.00
160.00
-20.00
-12.50%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
186.00
392.00
-206.00
-52.55%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
179.00
654.00
-475.00
-72.63%
Provision for Tax
53.00
157.00
-104.00
-66.24%
Profit After Tax
152.00
509.00
-357.00
-70.14%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.9281
3.619
-2.69
-74.35%
Profit And Loss - Net Sales
Net Sales 11,779.95 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 6.95% vs -0.19% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 340.45 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -14.49% vs 25.68% in Dec 2023
Profit And Loss - Interest
Interest 140.97 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 30.55% vs 64.95% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax 152.17 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -28.96% vs -4.05% in Dec 2023






