Gillette Pakistan Ltd.

20
Strong Sell
  • Market Cap: Small Cap
  • Industry: FMCG
  • ISIN: PK0034001013
PKR
253.02
-11.31 (-4.28%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
No of Months
12
12
12
12
12
12
Operating Income
1,502.00
3,024.00
2,453.00
2,162.00
1,971.00
1,962.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,502.00
3,024.00
2,453.00
2,162.00
1,971.00
1,962.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
147.00
119.00
87.00
70.00
71.00
60.00
Operating Expenses
218.00
153.00
8.00
3.00
5.00
7.00
General and Administration Expenses
301.00
450.00
368.00
308.00
324.00
374.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,309.00
1,886.00
2,213.00
2,044.00
1,647.00
1,685.00
Operating Profit (PBDIT) excl Other Income
192.00
1,138.00
239.00
118.00
323.00
277.00
Other Income
85.00
-528.00
-73.00
9.00
41.00
-6.00
Operating Profit (PBDIT)
221.00
442.00
168.00
126.00
367.00
266.00
Interest
218.00
153.00
8.00
3.00
5.00
7.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
21.00
18.00
11.00
10.00
9.00
0.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
86.00
271.00
148.00
153.00
351.00
258.00
Provision for Tax
-15.00
157.00
171.00
114.00
129.00
94.00
Profit After Tax
101.00
113.00
-22.00
38.00
222.00
164.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
3.20
3.57
-0.70
1.64
7.05
5.22
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jun 2024 is -50.34% vs 23.28% in Jun 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jun 2024 is -83.09% vs 375.54% in Jun 2023

stock-summary

Interest

YoY Growth in year ended Jun 2024 is 42.35% vs 1,757.23% in Jun 2023

stock-summary

Profit After Tax

YoY Growth in year ended Jun 2024 is -10.46% vs 614.03% in Jun 2023

Compare Profit and Loss Results of Gillette Pakistan Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(PKR)
Change(%)
No of Months
12
12
Operating Income
1,502.00
1,13,230.00
-1,11,728.00
-98.67%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,502.00
1,13,230.00
-1,11,728.00
-98.67%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
147.00
6,660.00
-6,513.00
-97.79%
Operating Expenses
218.00
165.00
53.00
32.12%
General and Administration Expenses
301.00
12,006.00
-11,705.00
-97.49%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,309.00
90,040.00
-88,731.00
-98.55%
Operating Profit (PBDIT) excl Other Income
192.00
23,190.00
-22,998.00
-99.17%
Other Income
85.00
4,963.00
-4,878.00
-98.29%
Operating Profit (PBDIT)
221.00
27,873.00
-27,652.00
-99.21%
Interest
218.00
165.00
53.00
32.12%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
21.00
1,024.00
-1,003.00
-97.95%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
86.00
26,718.00
-26,632.00
-99.68%
Provision for Tax
-15.00
9,426.00
-9,441.00
-100.16%
Profit After Tax
101.00
17,292.00
-17,191.00
-99.42%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
3.1998
71.2279
-68.03
-95.51%
Profit And Loss - Net Sales
Net Sales 1,502.01 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is -50.34% vs 23.28% in Jun 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 192.44 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is -83.09% vs 375.54% in Jun 2023

Profit And Loss - Interest
Interest 218.14 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 42.35% vs 1,757.23% in Jun 2023

Profit And Loss - Profit After Tax
Profit After Tax 101.98 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is -10.46% vs 614.03% in Jun 2023