GNA Axles

50
Hold
  • Market Cap: Small Cap
  • Industry: Auto Components & Equipments
  • ISIN: INE934S01014
  • NSEID: GNA
  • BSEID: 540124
INR
314.85
1.4 (0.45%)
BSENSE

Dec 05

BSE+NSE Vol: 10.03 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
1,539.00
1,506.00
1,582.00
1,270.00
889.00
909.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,539.00
1,506.00
1,582.00
1,270.00
889.00
909.00
Expenditure (Ex Depriciation)
Stock Adjustments
-9.00
-12.00
-4.00
-35.00
25.00
4.00
Raw Materials Consumed
890.00
870.00
924.00
870.00
529.00
586.00
Power & Fuel Cost
111.00
111.00
76.00
69.00
55.00
56.00
Employee Cost
76.00
70.00
66.00
58.00
49.00
40.00
Operating Expenses
152.00
162.00
168.00
11.00
16.00
21.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
88.00
86.00
105.00
102.00
59.00
58.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
3.00
3.00
2.00
1.00
1.00
3.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,329.00
1,308.00
1,350.00
1,089.00
745.00
784.00
Operating Profit (PBDIT) excl Other Income
210.00
197.00
232.00
180.00
143.00
124.00
Other Income
2.00
2.00
1.00
0.00
1.00
1.00
Operating Profit (PBDIT)
213.00
199.00
234.00
181.00
145.00
125.00
Interest
11.00
11.00
10.00
11.00
8.00
13.00
Profit before Depriciation and Tax
201.00
188.00
223.00
170.00
136.00
112.00
Depreciation
57.00
53.00
48.00
49.00
40.00
42.00
Profit Before Taxation & Exceptional Items
144.00
134.00
174.00
120.00
96.00
69.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
144.00
134.00
174.00
120.00
96.00
69.00
Provision for Tax
37.00
34.00
44.00
31.00
25.00
17.00
Profit After Tax
107.00
99.00
130.00
88.00
70.00
52.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
662.00
575.00
455.00
378.00
307.00
262.00
Profit Available for appropriations
769.00
674.00
585.00
466.00
377.00
314.00
Appropriations
769.00
674.00
585.00
466.00
377.00
314.00
Equity Dividend (%)
30.00%
20.00%
60.00%
50.00%
50.00%
0.00%
Earnings Per Share
24.94
23.28
60.66
41.35
32.90
24.56
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 2.22% vs -4.84% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 6.75% vs -15.22% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 2.70% vs 5.28% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 7.13% vs -23.23% in Mar 2024

Compare Profit and Loss Results of GNA Axles
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,539.00
0
1,539.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
1,539.00
0
1,539.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
-9.00
0
-9.00
0%
Raw Materials Consumed
890.00
0
890.00
0%
Power & Fuel Cost
111.00
0
111.00
0%
Employee Cost
76.00
0
76.00
0%
Operating Expenses
152.00
0
152.00
0%
General and Administration Expenses
-1.00
0
-1.00
0%
Selling and Distribution Expenses
88.00
0
88.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
3.00
0
3.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
1,329.00
0
1,329.00
0%
Operating Profit (PBDIT) excl Other Income
210.00
0.00
210.00
0%
Other Income
2.00
0
2.00
0%
Operating Profit (PBDIT)
213.00
0
213.00
0%
Interest
11.00
0
11.00
0%
Profit before Depriciation and Tax
201.00
0
201.00
0%
Depreciation
57.00
0
57.00
0%
Profit Before Taxation & Exceptional Items
144.00
0
144.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
144.00
0
144.00
0%
Provision for Tax
37.00
0
37.00
0%
Profit After Tax
107.00
0
107.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
662.00
0
662.00
0%
Profit Available for appropriations
769.00
0
769.00
0%
Appropriations
769.00
0
769.00
0%
Equity Dividend (%)
30%
0%
30.00
Earnings Per Share
24.94
0
24.94
0%
Profit And Loss - Net Sales
Net Sales 1,539.74 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 2.22% vs -4.84% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 210.59 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 6.75% vs -15.22% in Mar 2024

Profit And Loss - Interest
Interest 11.86 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 2.70% vs 5.28% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 107.09 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 7.13% vs -23.23% in Mar 2024