Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Nov'25
Nov'24
Nov'23
Nov'22
Nov'21
Nov'20
No of Months
12
12
12
12
12
12
Operating Income
542.00
509.00
512.00
631.00
615.00
454.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
542.00
509.00
512.00
631.00
615.00
454.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
73.00
63.00
55.00
55.00
53.00
45.00
Operating Expenses
4.00
2.00
2.00
3.00
2.00
2.00
General and Administration Expenses
80.00
93.00
82.00
81.00
77.00
62.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
529.00
488.00
490.00
582.00
563.00
432.00
Operating Profit (PBDIT) excl Other Income
13.00
20.00
22.00
48.00
52.00
21.00
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
Operating Profit (PBDIT)
25.00
30.00
31.00
55.00
60.00
29.00
Interest
4.00
2.00
2.00
3.00
2.00
2.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
11.00
9.00
8.00
7.00
7.00
7.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
9.00
18.00
20.00
44.00
50.00
19.00
Provision for Tax
2.00
4.00
5.00
12.00
12.00
5.00
Profit After Tax
7.00
13.00
14.00
32.00
37.00
13.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.84
1.57
1.72
3.82
4.42
1.61
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Nov 2025 is 6.56% vs -0.64% in Nov 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Nov 2025 is -33.64% vs -7.42% in Nov 2024
Interest
YoY Growth in year ended Nov 2025 is 44.50% vs 18.77% in Nov 2024
Profit After Tax
YoY Growth in year ended Nov 2025 is -46.58% vs -8.98% in Nov 2024
Compare Profit and Loss Results of Goodfellow, Inc.
Figures in Million
consolidated - Profit And Loss Results
Change(CAD)
Change(%)
No of Months
12
12
Operating Income
542.00
0.00
542.00
0%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
542.00
0.00
542.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
73.00
2.00
71.00
3,550.00%
Operating Expenses
4.00
0.00
4.00
0%
General and Administration Expenses
80.00
3.00
77.00
2,566.67%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
529.00
4.00
525.00
13,125.00%
Operating Profit (PBDIT) excl Other Income
13.00
-4.00
17.00
425.00%
Other Income
0.00
0.00
0.00
0%
Operating Profit (PBDIT)
25.00
-4.00
29.00
725.00%
Interest
4.00
0.00
4.00
0%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
11.00
0.00
11.00
0%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
9.00
-4.00
13.00
325.00%
Provision for Tax
2.00
0.00
2.00
0%
Profit After Tax
7.00
-4.00
11.00
275.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.843
-0.0698
0.91
1,307.74%
Profit And Loss - Net Sales
Net Sales 542.98 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is 6.56% vs -0.64% in Nov 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 13.81 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is -33.64% vs -7.42% in Nov 2024
Profit And Loss - Interest
Interest 4.11 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is 44.50% vs 18.77% in Nov 2024
Profit And Loss - Profit After Tax
Profit After Tax 7.14 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is -46.58% vs -8.98% in Nov 2024






