Goodfellow, Inc.

62
Hold
  • Market Cap: Micro Cap
  • Industry: Trading & Distributors
  • ISIN: CA38216R1001
CAD
12.35
-0.55 (-4.26%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Nov'24
Nov'23
Nov'22
Nov'21
Nov'20
Nov'19
No of Months
12
12
12
12
12
12
Operating Income
509.00
512.00
631.00
615.00
454.00
449.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
509.00
512.00
631.00
615.00
454.00
449.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
63.00
55.00
55.00
53.00
45.00
50.00
Operating Expenses
2.00
2.00
3.00
2.00
2.00
3.00
General and Administration Expenses
93.00
82.00
81.00
77.00
62.00
75.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
488.00
490.00
582.00
563.00
432.00
442.00
Operating Profit (PBDIT) excl Other Income
20.00
22.00
48.00
52.00
21.00
7.00
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
Operating Profit (PBDIT)
30.00
31.00
55.00
60.00
29.00
10.00
Interest
2.00
2.00
3.00
2.00
2.00
3.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
9.00
8.00
7.00
7.00
7.00
3.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
18.00
20.00
44.00
50.00
19.00
4.00
Provision for Tax
4.00
5.00
12.00
12.00
5.00
1.00
Profit After Tax
13.00
14.00
32.00
37.00
13.00
3.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
1.57
1.72
3.82
4.42
1.61
0.35
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Nov 2024 is -0.64% vs -18.75% in Nov 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Nov 2024 is -7.42% vs -53.50% in Nov 2023

stock-summary

Interest

YoY Growth in year ended Nov 2024 is 18.77% vs -22.78% in Nov 2023

stock-summary

Profit After Tax

YoY Growth in year ended Nov 2024 is -8.98% vs -55.05% in Nov 2023

Compare Profit and Loss Results of Goodfellow, Inc.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(CAD)
Change(%)
No of Months
12
12
Operating Income
509.00
0.00
509.00
0%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
509.00
0.00
509.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
63.00
6.00
57.00
950.00%
Operating Expenses
2.00
0.00
2.00
0%
General and Administration Expenses
93.00
9.00
84.00
933.33%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
488.00
10.00
478.00
4,780.00%
Operating Profit (PBDIT) excl Other Income
20.00
-10.00
30.00
300.00%
Other Income
0.00
0.00
0.00
0%
Operating Profit (PBDIT)
30.00
-10.00
40.00
400.00%
Interest
2.00
0.00
2.00
0%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
9.00
0.00
9.00
0%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
18.00
-10.00
28.00
280.00%
Provision for Tax
4.00
0.00
4.00
0%
Profit After Tax
13.00
-10.00
23.00
230.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
1.5735
-0.1551
1.73
1,114.51%
Profit And Loss - Net Sales
Net Sales 509.54 Million
in Nov 2024

Figures in Million
stock-summary

YoY Growth in year ended Nov 2024 is -0.64% vs -18.75% in Nov 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 20.81 Million
in Nov 2024

Figures in Million
stock-summary

YoY Growth in year ended Nov 2024 is -7.42% vs -53.50% in Nov 2023

Profit And Loss - Interest
Interest 2.85 Million
in Nov 2024

Figures in Million
stock-summary

YoY Growth in year ended Nov 2024 is 18.77% vs -22.78% in Nov 2023

Profit And Loss - Profit After Tax
Profit After Tax 13.37 Million
in Nov 2024

Figures in Million
stock-summary

YoY Growth in year ended Nov 2024 is -8.98% vs -55.05% in Nov 2023