Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
365.00
314.00
261.00
209.00
151.00
117.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
365.00
314.00
261.00
209.00
151.00
117.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
196.00
172.00
152.00
133.00
93.00
66.00
Operating Expenses
23.00
7.00
6.00
4.00
2.00
2.00
General and Administration Expenses
78.00
69.00
55.00
52.00
39.00
23.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
-7.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
286.00
253.00
224.00
199.00
142.00
97.00
Operating Profit (PBDIT) excl Other Income
79.00
61.00
36.00
10.00
8.00
19.00
Other Income
0.00
-7.00
0.00
0.00
0.00
0.00
Operating Profit (PBDIT)
90.00
64.00
45.00
17.00
13.00
23.00
Interest
23.00
7.00
6.00
4.00
2.00
2.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
11.00
10.00
9.00
6.00
4.00
3.00
Profit Before Taxation & Exceptional Items
50.00
46.00
26.00
5.00
6.00
17.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
50.00
46.00
26.00
5.00
6.00
17.00
Provision for Tax
6.00
-2.00
2.00
2.00
-2.00
-1.00
Profit After Tax
44.00
49.00
23.00
2.00
8.00
18.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
1.04
1.16
0.55
0.03
0.26
0.51
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 16.15% vs 20.37% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 28.72% vs 68.07% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 224.20% vs 11.74% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is -9.49% vs 107.26% in Dec 2024
Compare Profit and Loss Results of Goosehead Insurance, Inc.
Figures in Million
consolidated - Profit And Loss Results
Change(USD)
Change(%)
No of Months
12
12
Operating Income
365.00
895.00
-530.00
-59.22%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
365.00
895.00
-530.00
-59.22%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
196.00
0.00
196.00
0%
Operating Expenses
23.00
0.00
23.00
0%
General and Administration Expenses
78.00
59.00
19.00
32.20%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
286.00
774.00
-488.00
-63.05%
Operating Profit (PBDIT) excl Other Income
79.00
120.00
-41.00
-34.17%
Other Income
0.00
0.00
0.00
0%
Operating Profit (PBDIT)
90.00
150.00
-60.00
-40.00%
Interest
23.00
0.00
23.00
0%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
11.00
29.00
-18.00
-62.07%
Profit Before Taxation & Exceptional Items
50.00
0.00
50.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
50.00
120.00
-70.00
-58.33%
Provision for Tax
6.00
25.00
-19.00
-76.00%
Profit After Tax
44.00
95.00
-51.00
-53.68%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
1.0397
1.8303
-0.79
-43.20%
Profit And Loss - Net Sales
Net Sales 365.30 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 16.15% vs 20.37% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 79.14 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 28.72% vs 68.07% in Dec 2024
Profit And Loss - Interest
Interest 23.79 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 224.20% vs 11.74% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 44.45 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -9.49% vs 107.26% in Dec 2024






