Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
147.00
125.00
93.00
55.00
14.00
0.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
147.00
125.00
93.00
55.00
14.00
0.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
275.00
336.00
362.00
296.00
705.00
88.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
681.00
853.00
890.00
798.00
1,279.00
253.00
Operating Profit (PBDIT) excl Other Income
-534.00
-727.00
-796.00
-742.00
-1,265.00
-253.00
Other Income
29.00
26.00
7.00
1.00
0.00
10.00
Operating Profit (PBDIT)
-348.00
-542.00
-630.00
-586.00
-1,206.00
-232.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
156.00
158.00
158.00
154.00
58.00
10.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-534.00
-2,162.00
-1,507.00
-5,441.00
-1,265.00
-245.00
Provision for Tax
-126.00
-135.00
-41.00
-42.00
-17.00
0.00
Profit After Tax
-408.00
-2,027.00
-1,465.00
-5,399.00
-1,247.00
-244.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
-11.11
-59.81
-47.20
-173.87
-40.18
-1.99
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 17.18% vs 34.90% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 26.60% vs 8.68% in Dec 2024
Interest
No Interest in the last few periods;
Profit After Tax
YoY Growth in year ended Dec 2025 is 79.85% vs -38.30% in Dec 2024
Compare Profit and Loss Results of GRAIL, Inc.
Figures in Million
consolidated - Profit And Loss Results
Change(USD)
Change(%)
No of Months
12
12
Operating Income
147.00
0
147.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
147.00
0
147.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
0.00
0
0.00
0%
Operating Expenses
0.00
0
0.00
0%
General and Administration Expenses
275.00
0
275.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
681.00
0
681.00
0%
Operating Profit (PBDIT) excl Other Income
-534.00
0.00
-534.00
0%
Other Income
29.00
0
29.00
0%
Operating Profit (PBDIT)
-348.00
0
-348.00
0%
Interest
0.00
0
0.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
156.00
0
156.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
-534.00
0
-534.00
0%
Provision for Tax
-126.00
0
-126.00
0%
Profit After Tax
-408.00
0
-408.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-11.1105
0
-11.11
0%
Profit And Loss - Net Sales
Net Sales 147.17 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 17.18% vs 34.90% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -534.16 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 26.60% vs 8.68% in Dec 2024
Profit And Loss - Interest
No Interest in the last few periods
No Interest in the last few periods;
Profit And Loss - Profit After Tax
Profit After Tax -408.35 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 79.85% vs -38.30% in Dec 2024






