Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
601.00
597.00
607.00
582.00
524.00
535.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
601.00
597.00
607.00
582.00
524.00
535.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
31.00
30.00
30.00
28.00
26.00
28.00
Operating Expenses
72.00
73.00
75.00
68.00
72.00
78.00
General and Administration Expenses
10.00
10.00
10.00
10.00
11.00
10.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
-4.00
-5.00
-8.00
2.00
63.00
53.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
271.00
270.00
299.00
287.00
237.00
242.00
Operating Profit (PBDIT) excl Other Income
330.00
326.00
308.00
295.00
287.00
293.00
Other Income
-4.00
-5.00
-8.00
2.00
63.00
53.00
Operating Profit (PBDIT)
332.00
327.00
309.00
308.00
359.00
351.00
Interest
72.00
73.00
75.00
68.00
72.00
78.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
6.00
6.00
9.00
10.00
8.00
5.00
Profit Before Taxation & Exceptional Items
491.00
300.00
-724.00
228.00
786.00
538.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
491.00
300.00
-724.00
228.00
786.00
538.00
Provision for Tax
-96.00
58.00
-86.00
49.00
173.00
92.00
Profit After Tax
546.00
199.00
-671.00
154.00
592.00
416.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
2.67
1.14
-3.18
0.76
2.90
2.01
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 0.74% vs -1.76% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 1.17% vs 5.80% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -1.87% vs -2.53% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 173.39% vs 129.74% in Dec 2024
Compare Profit and Loss Results of Grand City Properties SA
Figures in Million
consolidated - Profit And Loss Results
Change(EUR)
Change(%)
No of Months
12
12
Operating Income
601.00
148.00
453.00
306.08%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
601.00
148.00
453.00
306.08%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
31.00
3.00
28.00
933.33%
Operating Expenses
72.00
43.00
29.00
67.44%
General and Administration Expenses
10.00
8.00
2.00
25.00%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
-4.00
-12.00
8.00
66.67%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
271.00
62.00
209.00
337.10%
Operating Profit (PBDIT) excl Other Income
330.00
85.00
245.00
288.24%
Other Income
-4.00
-1.00
-3.00
-300.00%
Operating Profit (PBDIT)
332.00
84.00
248.00
295.24%
Interest
72.00
43.00
29.00
67.44%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
6.00
0.00
6.00
0%
Profit Before Taxation & Exceptional Items
491.00
-4.00
495.00
12,375.00%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
491.00
-4.00
495.00
12,375.00%
Provision for Tax
-96.00
-51.00
-45.00
-88.24%
Profit After Tax
546.00
41.00
505.00
1,231.71%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
2.6668
0.4431
2.22
501.85%
Profit And Loss - Net Sales
Net Sales 601.46 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 0.74% vs -1.76% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 330.20 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 1.17% vs 5.80% in Dec 2024
Profit And Loss - Interest
Interest 72.58 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -1.87% vs -2.53% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 546.16 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 173.39% vs 129.74% in Dec 2024






