Profit and Loss Results Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
1,133.00
1,068.00
981.00
768.00
605.00
619.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,133.00
1,068.00
981.00
768.00
605.00
619.00
Expenditure (Ex Depriciation)
Stock Adjustments
-8.00
-6.00
0.00
-21.00
7.00
-18.00
Raw Materials Consumed
589.00
563.00
555.00
452.00
306.00
331.00
Power & Fuel Cost
8.00
7.00
6.00
6.00
4.00
5.00
Employee Cost
115.00
106.00
94.00
81.00
70.00
74.00
Operating Expenses
156.00
133.00
110.00
88.00
79.00
80.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
21.00
21.00
15.00
13.00
12.00
13.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
13.00
11.00
6.00
10.00
7.00
7.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
944.00
877.00
825.00
654.00
504.00
522.00
Operating Profit (PBDIT) excl Other Income
189.00
191.00
156.00
113.00
100.00
97.00
Other Income
46.00
30.00
19.00
13.00
14.00
11.00
Operating Profit (PBDIT)
235.00
222.00
175.00
127.00
115.00
109.00
Interest
3.00
4.00
2.00
3.00
2.00
3.00
Profit before Depriciation and Tax
231.00
217.00
172.00
123.00
112.00
105.00
Depreciation
22.00
21.00
19.00
19.00
18.00
19.00
Profit Before Taxation & Exceptional Items
209.00
196.00
152.00
104.00
94.00
86.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
209.00
196.00
151.00
106.00
94.00
95.00
Provision for Tax
52.00
49.00
39.00
28.00
25.00
19.00
Profit After Tax
157.00
146.00
112.00
78.00
68.00
75.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
23.00
20.00
22.00
0.00
9.00
13.00
Profit Available for appropriations
181.00
166.00
135.00
0.00
78.00
89.00
Appropriations
181.00
166.00
135.00
0.00
78.00
89.00
Equity Dividend (%)
50.00%
50.00%
80.00%
65.00%
50.00%
50.00%
Earnings Per Share
3.47
3.23
2.49
3.47
3.04
3.35
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 6.06% vs 8.87% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -0.98% vs 22.51% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -24.60% vs 88.46% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 7.46% vs 29.50% in Mar 2024
Compare Profit and Loss Results of Grauer & Weil
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,133.00
1,907.00
-774.00
-40.59%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,133.00
1,907.00
-774.00
-40.59%
Expenditure (Ex Depriciation)
Stock Adjustments
-8.00
-52.00
44.00
84.62%
Raw Materials Consumed
589.00
1,324.00
-735.00
-55.51%
Power & Fuel Cost
8.00
96.00
-88.00
-91.67%
Employee Cost
115.00
39.00
76.00
194.87%
Operating Expenses
156.00
58.00
98.00
168.97%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
21.00
66.00
-45.00
-68.18%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
13.00
6.00
7.00
116.67%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
944.00
1,598.00
-654.00
-40.93%
Operating Profit (PBDIT) excl Other Income
189.00
309.00
-120.00
-38.83%
Other Income
46.00
60.00
-14.00
-23.33%
Operating Profit (PBDIT)
235.00
369.00
-134.00
-36.31%
Interest
3.00
143.00
-140.00
-97.90%
Profit before Depriciation and Tax
231.00
226.00
5.00
2.21%
Depreciation
22.00
66.00
-44.00
-66.67%
Profit Before Taxation & Exceptional Items
209.00
159.00
50.00
31.45%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
209.00
159.00
50.00
31.45%
Provision for Tax
52.00
12.00
40.00
333.33%
Profit After Tax
157.00
146.00
11.00
7.53%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
23.00
56.00
-33.00
-58.93%
Profit Available for appropriations
181.00
203.00
-22.00
-10.84%
Appropriations
181.00
203.00
-22.00
-10.84%
Equity Dividend (%)
50%
0%
50.00
Earnings Per Share
3.47
20.94
-17.47
-83.43%
Profit And Loss - Net Sales
Net Sales 1,133.69 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 6.06% vs 8.87% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 189.25 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -0.98% vs 22.51% in Mar 2024
Profit And Loss - Interest
Interest 3.60 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -24.60% vs 88.46% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 157.20 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 7.46% vs 29.50% in Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
