Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
2,918.00
2,633.00
2,699.00
1,709.00
1,500.00
1,910.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
2,918.00
2,633.00
2,699.00
1,709.00
1,500.00
1,910.00
Expenditure (Ex Depriciation)
Stock Adjustments
-34.00
-19.00
-28.00
6.00
31.00
-29.00
Raw Materials Consumed
2,022.00
1,818.00
1,998.00
1,252.00
1,048.00
1,347.00
Power & Fuel Cost
20.00
17.00
11.00
9.00
10.00
13.00
Employee Cost
325.00
311.00
211.00
169.00
141.00
172.00
Operating Expenses
103.00
106.00
64.00
57.00
44.00
44.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
146.00
122.00
124.00
66.00
48.00
42.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
111.00
101.00
115.00
87.00
71.00
65.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,782.00
2,541.00
2,566.00
1,682.00
1,420.00
1,700.00
Operating Profit (PBDIT) excl Other Income
135.00
91.00
133.00
27.00
79.00
210.00
Other Income
54.00
64.00
67.00
22.00
8.00
20.00
Operating Profit (PBDIT)
190.00
156.00
200.00
49.00
88.00
230.00
Interest
16.00
9.00
11.00
5.00
6.00
5.00
Profit before Depriciation and Tax
174.00
147.00
188.00
44.00
81.00
225.00
Depreciation
103.00
84.00
56.00
58.00
60.00
60.00
Profit Before Taxation & Exceptional Items
70.00
62.00
132.00
-14.00
20.00
164.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
72.00
-273.00
112.00
-19.00
-13.00
168.00
Provision for Tax
78.00
94.00
43.00
15.00
4.00
41.00
Profit After Tax
-6.00
-366.00
76.00
-32.00
-18.00
127.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
977.00
1,134.00
307.00
345.00
362.00
533.00
Profit Available for appropriations
1,035.00
998.00
385.00
309.00
344.00
662.00
Appropriations
1,035.00
998.00
385.00
309.00
344.00
662.00
Equity Dividend (%)
100.00%
100.00%
45.00%
10.00%
10.00%
0.00%
Earnings Per Share
8.00
-5.83
3.37
-1.53
-0.81
5.40
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 10.83% vs -2.45% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 48.36% vs -31.41% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 76.38% vs -21.04% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 98.29% vs -578.35% in Mar 2024
Compare Profit and Loss Results of Greaves Cotton
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
2,918.00
0
2,918.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
2,918.00
0
2,918.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
-34.00
0
-34.00
0%
Raw Materials Consumed
2,022.00
0
2,022.00
0%
Power & Fuel Cost
20.00
0
20.00
0%
Employee Cost
325.00
0
325.00
0%
Operating Expenses
103.00
0
103.00
0%
General and Administration Expenses
-1.00
0
-1.00
0%
Selling and Distribution Expenses
146.00
0
146.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
111.00
0
111.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
2,782.00
0
2,782.00
0%
Operating Profit (PBDIT) excl Other Income
135.00
0.00
135.00
0%
Other Income
54.00
0
54.00
0%
Operating Profit (PBDIT)
190.00
0
190.00
0%
Interest
16.00
0
16.00
0%
Profit before Depriciation and Tax
174.00
0
174.00
0%
Depreciation
103.00
0
103.00
0%
Profit Before Taxation & Exceptional Items
70.00
0
70.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
72.00
0
72.00
0%
Provision for Tax
78.00
0
78.00
0%
Profit After Tax
-6.00
0
-6.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
977.00
0
977.00
0%
Profit Available for appropriations
1,035.00
0
1,035.00
0%
Appropriations
1,035.00
0
1,035.00
0%
Equity Dividend (%)
100%
0%
100.00
Earnings Per Share
8
0
8.00
0%
Profit And Loss - Net Sales
Net Sales 2,918.44 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 10.83% vs -2.45% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 135.73 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 48.36% vs -31.41% in Mar 2024
Profit And Loss - Interest
Interest 16.28 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 76.38% vs -21.04% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax -6.28 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 98.29% vs -578.35% in Mar 2024






