Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
1,306.00
1,254.00
1,125.00
1,050.00
858.00
512.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,306.00
1,254.00
1,125.00
1,050.00
858.00
512.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
119.00
104.00
91.00
84.00
76.00
78.00
Operating Expenses
30.00
28.00
40.00
33.00
41.00
41.00
General and Administration Expenses
277.00
246.00
258.00
210.00
343.00
127.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
856.00
796.00
788.00
712.00
686.00
437.00
Operating Profit (PBDIT) excl Other Income
450.00
458.00
337.00
338.00
171.00
75.00
Other Income
20.00
28.00
47.00
189.00
224.00
206.00
Operating Profit (PBDIT)
839.00
849.00
750.00
903.00
541.00
382.00
Interest
30.00
28.00
40.00
33.00
41.00
41.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
139.00
135.00
133.00
133.00
144.00
115.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
668.00
677.00
570.00
708.00
357.00
198.00
Provision for Tax
176.00
178.00
155.00
127.00
96.00
17.00
Profit After Tax
483.00
485.00
408.00
592.00
259.00
205.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
1.35
1.34
1.12
1.67
0.75
0.61
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 4.15% vs 11.48% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -1.80% vs 35.92% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 9.29% vs -31.28% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is -0.49% vs 18.97% in Dec 2024
Compare Profit and Loss Results of Greek Organisation of Football Prognostics SA
Figures in Million
consolidated - Profit And Loss Results
Change(EUR)
Change(%)
No of Months
12
12
Operating Income
1,306.00
0
1,306.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
1,306.00
0
1,306.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
119.00
0
119.00
0%
Operating Expenses
30.00
0
30.00
0%
General and Administration Expenses
277.00
0
277.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
856.00
0
856.00
0%
Operating Profit (PBDIT) excl Other Income
450.00
0.00
450.00
0%
Other Income
20.00
0
20.00
0%
Operating Profit (PBDIT)
839.00
0
839.00
0%
Interest
30.00
0
30.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
139.00
0
139.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
668.00
0
668.00
0%
Provision for Tax
176.00
0
176.00
0%
Profit After Tax
483.00
0
483.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
1.348
0
1.35
0%
Profit And Loss - Net Sales
Net Sales 1,306.70 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 4.15% vs 11.48% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 450.24 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -1.80% vs 35.92% in Dec 2024
Profit And Loss - Interest
Interest 30.75 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 9.29% vs -31.28% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 483.42 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -0.49% vs 18.97% in Dec 2024






