Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
No of Months
12
12
12
12
12
12
Operating Income
1,075.00
1,002.00
897.00
585.00
502.00
334.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,075.00
1,002.00
897.00
585.00
502.00
334.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
285.00
262.00
252.00
174.00
137.00
139.00
Operating Expenses
1.00
2.00
1.00
0.00
0.00
1.00
General and Administration Expenses
336.00
331.00
314.00
239.00
204.00
190.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,079.00
1,151.00
1,004.00
684.00
565.00
448.00
Operating Profit (PBDIT) excl Other Income
-4.00
-148.00
-106.00
-99.00
-63.00
-114.00
Other Income
162.00
12.00
0.00
5.00
5.00
2.00
Operating Profit (PBDIT)
190.00
-121.00
-99.00
-68.00
-28.00
-88.00
Interest
1.00
2.00
1.00
0.00
0.00
1.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
32.00
14.00
7.00
25.00
30.00
24.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
156.00
-131.00
-108.00
-223.00
-63.00
-113.00
Provision for Tax
29.00
2.00
4.00
10.00
10.00
2.00
Profit After Tax
127.00
-133.00
-112.00
-234.00
-74.00
-116.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
10.81
-11.87
-9.97
-21.02
-7.37
-11.57
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2025 is 7.27% vs 11.71% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2025 is 97.18% vs -39.17% in Sep 2024
Interest
YoY Growth in year ended Sep 2025 is -28.61% vs 39.20% in Sep 2024
Profit After Tax
YoY Growth in year ended Sep 2025 is 195.10% vs -19.31% in Sep 2024
Compare Profit and Loss Results of Green Earth Institute Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
1,075.00
32,703.00
-31,628.00
-96.71%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,075.00
32,703.00
-31,628.00
-96.71%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
285.00
0.00
285.00
0%
Operating Expenses
1.00
50.00
-49.00
-98.00%
General and Administration Expenses
336.00
3,678.00
-3,342.00
-90.86%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,079.00
31,873.00
-30,794.00
-96.61%
Operating Profit (PBDIT) excl Other Income
-4.00
830.00
-834.00
-100.48%
Other Income
162.00
638.00
-476.00
-74.61%
Operating Profit (PBDIT)
190.00
2,256.00
-2,066.00
-91.58%
Interest
1.00
50.00
-49.00
-98.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
32.00
788.00
-756.00
-95.94%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
156.00
723.00
-567.00
-78.42%
Provision for Tax
29.00
155.00
-126.00
-81.29%
Profit After Tax
127.00
522.00
-395.00
-75.67%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
10.8125
14.0014
-3.19
-22.78%
Profit And Loss - Net Sales
Net Sales 1,075.41 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 7.27% vs 11.71% in Sep 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -4.20 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 97.18% vs -39.17% in Sep 2024
Profit And Loss - Interest
Interest 1.44 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is -28.61% vs 39.20% in Sep 2024
Profit And Loss - Profit After Tax
Profit After Tax 127.32 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 195.10% vs -19.31% in Sep 2024






