Green Earth Institute Co., Ltd.

58
Hold
  • Market Cap: Micro Cap
  • Industry: Specialty Chemicals
  • ISIN: JP3274120009
JPY
430.00
34 (8.59%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
No of Months
12
12
12
12
12
12
Operating Income
1,075.00
1,002.00
897.00
585.00
502.00
334.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,075.00
1,002.00
897.00
585.00
502.00
334.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
285.00
262.00
252.00
174.00
137.00
139.00
Operating Expenses
1.00
2.00
1.00
0.00
0.00
1.00
General and Administration Expenses
336.00
331.00
314.00
239.00
204.00
190.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,079.00
1,151.00
1,004.00
684.00
565.00
448.00
Operating Profit (PBDIT) excl Other Income
-4.00
-148.00
-106.00
-99.00
-63.00
-114.00
Other Income
162.00
12.00
0.00
5.00
5.00
2.00
Operating Profit (PBDIT)
190.00
-121.00
-99.00
-68.00
-28.00
-88.00
Interest
1.00
2.00
1.00
0.00
0.00
1.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
32.00
14.00
7.00
25.00
30.00
24.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
156.00
-131.00
-108.00
-223.00
-63.00
-113.00
Provision for Tax
29.00
2.00
4.00
10.00
10.00
2.00
Profit After Tax
127.00
-133.00
-112.00
-234.00
-74.00
-116.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
10.81
-11.87
-9.97
-21.02
-7.37
-11.57
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Sep 2025 is 7.27% vs 11.71% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Sep 2025 is 97.18% vs -39.17% in Sep 2024

stock-summary

Interest

YoY Growth in year ended Sep 2025 is -28.61% vs 39.20% in Sep 2024

stock-summary

Profit After Tax

YoY Growth in year ended Sep 2025 is 195.10% vs -19.31% in Sep 2024

Compare Profit and Loss Results of Green Earth Institute Co., Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
1,075.00
32,703.00
-31,628.00
-96.71%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,075.00
32,703.00
-31,628.00
-96.71%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
285.00
0.00
285.00
0%
Operating Expenses
1.00
50.00
-49.00
-98.00%
General and Administration Expenses
336.00
3,678.00
-3,342.00
-90.86%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,079.00
31,873.00
-30,794.00
-96.61%
Operating Profit (PBDIT) excl Other Income
-4.00
830.00
-834.00
-100.48%
Other Income
162.00
638.00
-476.00
-74.61%
Operating Profit (PBDIT)
190.00
2,256.00
-2,066.00
-91.58%
Interest
1.00
50.00
-49.00
-98.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
32.00
788.00
-756.00
-95.94%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
156.00
723.00
-567.00
-78.42%
Provision for Tax
29.00
155.00
-126.00
-81.29%
Profit After Tax
127.00
522.00
-395.00
-75.67%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
10.8125
14.0014
-3.19
-22.78%
Profit And Loss - Net Sales
Net Sales 1,075.41 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is 7.27% vs 11.71% in Sep 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -4.20 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is 97.18% vs -39.17% in Sep 2024

Profit And Loss - Interest
Interest 1.44 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is -28.61% vs 39.20% in Sep 2024

Profit And Loss - Profit After Tax
Profit After Tax 127.32 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is 195.10% vs -19.31% in Sep 2024