Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
No of Months
12
12
12
12
12
12
Operating Income
1,807.00
1,913.00
1,739.00
1,324.00
1,264.00
1,446.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,807.00
1,913.00
1,739.00
1,324.00
1,264.00
1,446.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
475.00
459.00
437.00
348.00
312.00
298.00
Operating Expenses
22.00
18.00
12.00
16.00
16.00
15.00
General and Administration Expenses
190.00
199.00
175.00
322.00
368.00
364.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,707.00
1,835.00
1,668.00
1,289.00
1,234.00
1,340.00
Operating Profit (PBDIT) excl Other Income
99.00
77.00
70.00
35.00
29.00
105.00
Other Income
-2.00
0.00
-3.00
8.00
-3.00
-4.00
Operating Profit (PBDIT)
156.00
137.00
126.00
101.00
82.00
139.00
Interest
22.00
18.00
12.00
16.00
16.00
15.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
59.00
60.00
58.00
57.00
56.00
37.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
61.00
45.00
39.00
27.00
-11.00
55.00
Provision for Tax
15.00
9.00
7.00
2.00
0.00
13.00
Profit After Tax
46.00
35.00
32.00
25.00
-11.00
41.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.10
0.07
0.06
0.05
-0.03
0.08
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2024 is -5.57% vs 10.01% in Sep 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2024 is 28.28% vs 9.73% in Sep 2023
Interest
YoY Growth in year ended Sep 2024 is 21.81% vs 50.40% in Sep 2023
Profit After Tax
YoY Growth in year ended Sep 2024 is 28.97% vs 11.15% in Sep 2023
Compare Profit and Loss Results of Greencore Group Plc
Figures in Million
consolidated - Profit And Loss Results
Change(GBP)
Change(%)
No of Months
12
12
Operating Income
1,807.00
2,292.00
-485.00
-21.16%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,807.00
2,292.00
-485.00
-21.16%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
475.00
623.00
-148.00
-23.76%
Operating Expenses
22.00
25.00
-3.00
-12.00%
General and Administration Expenses
190.00
442.00
-252.00
-57.01%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,707.00
2,179.00
-472.00
-21.66%
Operating Profit (PBDIT) excl Other Income
99.00
113.00
-14.00
-12.39%
Other Income
-2.00
6.00
-8.00
-133.33%
Operating Profit (PBDIT)
156.00
188.00
-32.00
-17.02%
Interest
22.00
25.00
-3.00
-12.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
59.00
68.00
-9.00
-13.24%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
61.00
68.00
-7.00
-10.29%
Provision for Tax
15.00
12.00
3.00
25.00%
Profit After Tax
46.00
55.00
-9.00
-16.36%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.0985
0.0947
0.00
4.01%
Profit And Loss - Net Sales
Net Sales 1,807.10 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is -5.57% vs 10.01% in Sep 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 99.80 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 28.28% vs 9.73% in Sep 2023
Profit And Loss - Interest
Interest 22.90 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 21.81% vs 50.40% in Sep 2023
Profit And Loss - Profit After Tax
Profit After Tax 46.30 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 28.97% vs 11.15% in Sep 2023






