Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
531.00
179.00
110.00
82.00
73.00
72.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
531.00
179.00
110.00
82.00
73.00
72.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
37.00
24.00
14.00
9.00
5.00
4.00
Operating Expenses
45.00
35.00
19.00
9.00
2.00
1.00
General and Administration Expenses
29.00
27.00
15.00
9.00
4.00
3.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
415.00
92.00
74.00
48.00
49.00
62.00
Operating Profit (PBDIT) excl Other Income
116.00
86.00
36.00
33.00
23.00
10.00
Other Income
18.00
1.00
1.00
1.00
-5.00
6.00
Operating Profit (PBDIT)
156.00
105.00
52.00
43.00
18.00
16.00
Interest
45.00
35.00
19.00
9.00
2.00
1.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
24.00
17.00
14.00
7.00
0.00
0.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
74.00
52.00
7.00
18.00
15.00
14.00
Provision for Tax
14.00
1.00
-3.00
2.00
0.00
2.00
Profit After Tax
59.00
51.00
10.00
16.00
15.00
11.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
2.11
1.72
0.34
0.60
0.64
0.48
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 196.74% vs 61.99% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 34.64% vs 139.37% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 29.80% vs 77.03% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is 17.13% vs 395.65% in Dec 2023
Compare Profit and Loss Results of Grenergy Renovables SA
Figures in Million
consolidated - Profit And Loss Results
Change(EUR)
Change(%)
No of Months
12
12
Operating Income
531.00
4,451.00
-3,920.00
-88.07%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
531.00
4,451.00
-3,920.00
-88.07%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
37.00
652.00
-615.00
-94.33%
Operating Expenses
45.00
61.00
-16.00
-26.23%
General and Administration Expenses
29.00
242.00
-213.00
-88.02%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
415.00
4,270.00
-3,855.00
-90.28%
Operating Profit (PBDIT) excl Other Income
116.00
181.00
-65.00
-35.91%
Other Income
18.00
40.00
-22.00
-55.00%
Operating Profit (PBDIT)
156.00
240.00
-84.00
-35.00%
Interest
45.00
61.00
-16.00
-26.23%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
24.00
32.00
-8.00
-25.00%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
74.00
146.00
-72.00
-49.32%
Provision for Tax
14.00
56.00
-42.00
-75.00%
Profit After Tax
59.00
89.00
-30.00
-33.71%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
2.1066
1.1515
0.96
82.94%
Profit And Loss - Net Sales
Net Sales 531.58 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 196.74% vs 61.99% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 116.51 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 34.64% vs 139.37% in Dec 2023
Profit And Loss - Interest
Interest 45.65 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 29.80% vs 77.03% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax 59.82 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 17.13% vs 395.65% in Dec 2023






