Grindwell Norton

71
Buy
  • Market Cap: Small Cap
  • Industry: Industrial Products
  • ISIN: INE536A01023
  • NSEID: GRINDWELL
  • BSEID: 506076
INR
2,133.80
26.2 (1.24%)
BSENSE

Aug 07, 03:30 PM

BSE+NSE Vol: 46.89 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
12
Operating Income
3,073.00
2,811.00
2,686.00
2,541.00
2,012.00
1,637.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
3,073.00
2,811.00
2,686.00
2,541.00
2,012.00
1,637.00
Expenditure (Ex Depriciation)
Stock Adjustments
22.00
24.00
-10.00
-29.00
-71.00
33.00
Raw Materials Consumed
1,402.00
1,251.00
1,216.00
1,190.00
961.00
687.00
Power & Fuel Cost
125.00
140.00
125.00
115.00
85.00
67.00
Employee Cost
350.00
336.00
325.00
297.00
250.00
207.00
Operating Expenses
128.00
115.00
112.00
103.00
82.00
69.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
127.00
120.00
116.00
115.00
112.00
96.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
139.00
116.00
98.00
84.00
58.00
47.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,499.00
2,298.00
2,167.00
2,041.00
1,611.00
1,313.00
Operating Profit (PBDIT) excl Other Income
573.00
513.00
519.00
499.00
401.00
324.00
Other Income
94.00
79.00
68.00
56.00
53.00
50.00
Operating Profit (PBDIT)
668.00
593.00
587.00
555.00
454.00
375.00
Interest
8.00
9.00
7.00
7.00
4.00
3.00
Profit before Depriciation and Tax
660.00
583.00
579.00
547.00
450.00
371.00
Depreciation
105.00
92.00
70.00
60.00
53.00
54.00
Profit Before Taxation & Exceptional Items
555.00
491.00
509.00
487.00
396.00
317.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
555.00
491.00
508.00
485.00
395.00
317.00
Provision for Tax
138.00
120.00
124.00
124.00
100.00
79.00
Profit After Tax
416.00
370.00
384.00
363.00
296.00
237.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
1,570.00
1,394.00
1,170.00
942.00
754.00
600.00
Profit Available for appropriations
1,986.00
1,763.00
1,554.00
1,304.00
1,049.00
839.00
Appropriations
1,986.00
1,763.00
1,554.00
1,304.00
1,049.00
839.00
Equity Dividend (%)
380.00%
340.00%
340.00%
290.00%
240.00%
190.00%
Earnings Per Share
37.54
33.30
34.65
32.69
26.70
21.60
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 9.30% vs 4.65% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 11.79% vs -1.21% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is -12.63% vs 20.48% in Mar 2025

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2026 is 12.53% vs -3.65% in Mar 2025

Compare Profit and Loss Results of Grindwell Norton
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
3,073.00
0
3,073.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
3,073.00
0
3,073.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
22.00
0
22.00
0%
Raw Materials Consumed
1,402.00
0
1,402.00
0%
Power & Fuel Cost
125.00
0
125.00
0%
Employee Cost
350.00
0
350.00
0%
Operating Expenses
128.00
0
128.00
0%
General and Administration Expenses
-1.00
0
-1.00
0%
Selling and Distribution Expenses
127.00
0
127.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
139.00
0
139.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
2,499.00
0
2,499.00
0%
Operating Profit (PBDIT) excl Other Income
573.00
0.00
573.00
0%
Other Income
94.00
0
94.00
0%
Operating Profit (PBDIT)
668.00
0
668.00
0%
Interest
8.00
0
8.00
0%
Profit before Depriciation and Tax
660.00
0
660.00
0%
Depreciation
105.00
0
105.00
0%
Profit Before Taxation & Exceptional Items
555.00
0
555.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
555.00
0
555.00
0%
Provision for Tax
138.00
0
138.00
0%
Profit After Tax
416.00
0
416.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
1,570.00
0
1,570.00
0%
Profit Available for appropriations
1,986.00
0
1,986.00
0%
Appropriations
1,986.00
0
1,986.00
0%
Equity Dividend (%)
380%
0%
380.00
Earnings Per Share
37.54
0
37.54
0%
Profit And Loss - Net Sales
Net Sales 3,073.19 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 9.30% vs 4.65% in Mar 2025

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 573.65 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 11.79% vs -1.21% in Mar 2025

Profit And Loss - Interest
Interest 8.17 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -12.63% vs 20.48% in Mar 2025

Profit And Loss - Profit After Tax
Profit After Tax 416.71 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 12.53% vs -3.65% in Mar 2025